SMN Power Holding SAOG (MSM:SMNP)
Oman · Delayed Price · Currency is OMR 0.2340
+0.0160 (7.34%)
At close: Aug 13, 2025
SMN Power Holding SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 75.82 | 82.32 | 87.5 | 70.26 | 87.13 | 82.68 | Upgrade | |
Revenue Growth (YoY) | -13.63% | -5.91% | 24.53% | -19.36% | 5.38% | -1.21% | Upgrade |
Operations & Maintenance | 1.6 | 1.17 | 0.32 | 0.45 | 0.34 | - | Upgrade |
Selling, General & Admin | 0.48 | 1.31 | 0.79 | 0.41 | 0.45 | 0.46 | Upgrade |
Depreciation & Amortization | 0.01 | 0.01 | 0.04 | 0.04 | 0.06 | 0.08 | Upgrade |
Other Operating Expenses | 70.88 | 74.01 | 67.47 | 52.92 | 69.84 | 64.55 | Upgrade |
Total Operating Expenses | 72.97 | 76.5 | 68.62 | 53.81 | 70.7 | 65.09 | Upgrade |
Operating Income | 2.85 | 5.82 | 18.87 | 16.45 | 16.43 | 17.59 | Upgrade |
Interest Expense | -2.54 | -2.52 | -3.29 | -3.56 | -4.17 | -5.57 | Upgrade |
Interest Income | 0.61 | 0.4 | 0.33 | 0.17 | 0.22 | 0.04 | Upgrade |
Net Interest Expense | -1.94 | -2.12 | -2.96 | -3.39 | -3.96 | -5.53 | Upgrade |
Currency Exchange Gain (Loss) | -0.02 | -0.03 | -0.05 | -0.04 | -0.06 | -0.07 | Upgrade |
Other Non-Operating Income (Expenses) | 1.4 | 1.29 | -0.11 | -0.34 | -0.41 | -0.46 | Upgrade |
EBT Excluding Unusual Items | 2.29 | 4.97 | 15.76 | 12.68 | 12.01 | 11.54 | Upgrade |
Impairment of Goodwill | - | - | - | - | -0.79 | - | Upgrade |
Asset Writedown | - | - | -43.87 | - | - | - | Upgrade |
Insurance Settlements | - | - | - | - | - | 0.22 | Upgrade |
Pretax Income | 2.29 | 4.97 | -28.12 | 12.68 | 11.22 | 11.76 | Upgrade |
Income Tax Expense | -0.22 | 0.4 | -1.74 | 1.59 | 1.68 | 1.44 | Upgrade |
Net Income | 2.5 | 4.57 | -26.37 | 11.09 | 9.55 | 10.32 | Upgrade |
Net Income to Common | 2.5 | 4.57 | -26.37 | 11.09 | 9.55 | 10.32 | Upgrade |
Net Income Growth | - | - | - | 16.16% | -7.48% | 29.68% | Upgrade |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade |
Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade |
EPS (Basic) | 0.01 | 0.02 | -0.13 | 0.06 | 0.05 | 0.05 | Upgrade |
EPS (Diluted) | 0.01 | 0.02 | -0.13 | 0.06 | 0.05 | 0.05 | Upgrade |
EPS Growth | - | - | - | 16.16% | -7.48% | 29.70% | Upgrade |
Free Cash Flow | -2.99 | 20.53 | 21.98 | 26.7 | 28.85 | 27.81 | Upgrade |
Free Cash Flow Per Share | -0.01 | 0.10 | 0.11 | 0.13 | 0.14 | 0.14 | Upgrade |
Dividend Per Share | 0.073 | 0.073 | - | 0.015 | - | - | Upgrade |
Profit Margin | 3.30% | 5.54% | -30.14% | 15.78% | 10.96% | 12.48% | Upgrade |
Free Cash Flow Margin | -3.95% | 24.94% | 25.11% | 37.99% | 33.11% | 33.63% | Upgrade |
EBITDA | 11.28 | 14.38 | 26.84 | 24.8 | 25.01 | 26.11 | Upgrade |
EBITDA Margin | 14.88% | 17.46% | 30.68% | 35.29% | 28.71% | 31.58% | Upgrade |
D&A For EBITDA | 8.43 | 8.55 | 7.97 | 8.34 | 8.58 | 8.52 | Upgrade |
EBIT | 2.85 | 5.82 | 18.87 | 16.45 | 16.43 | 17.59 | Upgrade |
EBIT Margin | 3.76% | 7.07% | 21.57% | 23.42% | 18.86% | 21.27% | Upgrade |
Effective Tax Rate | - | 8.06% | - | 12.51% | 14.94% | 12.28% | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.