SMN Power Holding SAOG (MSM:SMNP)
Oman
· Delayed Price · Currency is OMR 0.2170
+0.0190 (9.60%)
At close: Apr 17, 2025
SMN Power Holding SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 76.28 | 82.32 | 87.5 | 70.26 | 87.13 | 82.68 | Upgrade
|
| Revenue Growth (YoY) | -11.84% | -5.91% | 24.53% | -19.36% | 5.38% | -1.21% | Upgrade
|
| Operations & Maintenance | 1.17 | 1.17 | 0.32 | 0.45 | 0.34 | - | Upgrade
|
| Selling, General & Admin | 0.86 | 1.31 | 0.79 | 0.41 | 0.45 | 0.46 | Upgrade
|
| Depreciation & Amortization | 0.01 | 0.01 | 0.04 | 0.04 | 0.06 | 0.08 | Upgrade
|
| Other Operating Expenses | 73.52 | 74.01 | 67.47 | 52.92 | 69.84 | 64.55 | Upgrade
|
| Total Operating Expenses | 75.56 | 76.5 | 68.62 | 53.81 | 70.7 | 65.09 | Upgrade
|
| Operating Income | 0.72 | 5.82 | 18.87 | 16.45 | 16.43 | 17.59 | Upgrade
|
| Interest Expense | -2.38 | -2.52 | -3.29 | -3.56 | -4.17 | -5.57 | Upgrade
|
| Interest Income | 0.4 | 0.4 | 0.33 | 0.17 | 0.22 | 0.04 | Upgrade
|
| Net Interest Expense | -1.98 | -2.12 | -2.96 | -3.39 | -3.96 | -5.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.05 | -0.04 | -0.06 | -0.07 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1.97 | 1.29 | -0.11 | -0.34 | -0.41 | -0.46 | Upgrade
|
| EBT Excluding Unusual Items | 0.68 | 4.97 | 15.76 | 12.68 | 12.01 | 11.54 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.79 | - | Upgrade
|
| Asset Writedown | - | - | -43.87 | - | - | - | Upgrade
|
| Insurance Settlements | - | - | - | - | - | 0.22 | Upgrade
|
| Pretax Income | 0.68 | 4.97 | -28.12 | 12.68 | 11.22 | 11.76 | Upgrade
|
| Income Tax Expense | -0.39 | 0.4 | -1.74 | 1.59 | 1.68 | 1.44 | Upgrade
|
| Net Income | 1.07 | 4.57 | -26.37 | 11.09 | 9.55 | 10.32 | Upgrade
|
| Net Income to Common | 1.07 | 4.57 | -26.37 | 11.09 | 9.55 | 10.32 | Upgrade
|
| Net Income Growth | - | - | - | 16.16% | -7.48% | 29.68% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | -0.13 | 0.06 | 0.05 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | -0.13 | 0.06 | 0.05 | 0.05 | Upgrade
|
| EPS Growth | - | - | - | 16.16% | -7.48% | 29.70% | Upgrade
|
| Free Cash Flow | - | 20.53 | 21.98 | 26.7 | 28.85 | 27.81 | Upgrade
|
| Free Cash Flow Per Share | - | 0.10 | 0.11 | 0.13 | 0.14 | 0.14 | Upgrade
|
| Dividend Per Share | 0.073 | 0.073 | - | 0.015 | - | - | Upgrade
|
| Profit Margin | 1.41% | 5.54% | -30.14% | 15.78% | 10.96% | 12.48% | Upgrade
|
| Free Cash Flow Margin | - | 24.94% | 25.11% | 37.99% | 33.11% | 33.63% | Upgrade
|
| EBITDA | 9.45 | 14.38 | 26.84 | 24.8 | 25.01 | 26.11 | Upgrade
|
| EBITDA Margin | 12.38% | 17.46% | 30.68% | 35.29% | 28.71% | 31.58% | Upgrade
|
| D&A For EBITDA | 8.72 | 8.55 | 7.97 | 8.34 | 8.58 | 8.52 | Upgrade
|
| EBIT | 0.72 | 5.82 | 18.87 | 16.45 | 16.43 | 17.59 | Upgrade
|
| EBIT Margin | 0.95% | 7.07% | 21.57% | 23.42% | 18.86% | 21.27% | Upgrade
|
| Effective Tax Rate | - | 8.06% | - | 12.51% | 14.94% | 12.28% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.