SMN Power Holding SAOG (MSM: SMNP)
Oman
· Delayed Price · Currency is OMR 0.334
-0.001 (-0.30%)
At close: Nov 19, 2024
SMN Power Holding SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 88.3 | 87.5 | 70.26 | 87.13 | 82.68 | 83.69 | Upgrade
|
| Revenue Growth (YoY) | 5.89% | 24.53% | -19.36% | 5.38% | -1.21% | -16.85% | Upgrade
|
| Operations & Maintenance | 0.15 | 0.32 | 0.45 | 0.34 | - | - | Upgrade
|
| Selling, General & Admin | 1.32 | 0.79 | 0.41 | 0.45 | 0.46 | 0.4 | Upgrade
|
| Depreciation & Amortization | 0.04 | 0.04 | 0.04 | 0.06 | 0.08 | 0.09 | Upgrade
|
| Other Operating Expenses | 71.91 | 67.47 | 52.92 | 69.84 | 64.55 | 67.53 | Upgrade
|
| Total Operating Expenses | 73.42 | 68.62 | 53.81 | 70.7 | 65.09 | 68.02 | Upgrade
|
| Operating Income | 14.88 | 18.87 | 16.45 | 16.43 | 17.59 | 15.67 | Upgrade
|
| Interest Expense | -2.6 | -3.29 | -3.56 | -4.17 | -5.57 | -7.16 | Upgrade
|
| Interest Income | 0.21 | 0.33 | 0.17 | 0.22 | 0.04 | 0.04 | Upgrade
|
| Net Interest Expense | -2.4 | -2.96 | -3.39 | -3.96 | -5.53 | -7.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.05 | -0.04 | -0.06 | -0.07 | -0.06 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0.03 | -0.11 | -0.34 | -0.41 | -0.46 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 12.48 | 15.76 | 12.68 | 12.01 | 11.54 | 8.53 | Upgrade
|
| Impairment of Goodwill | -14.95 | -14.95 | - | -0.79 | - | - | Upgrade
|
| Asset Writedown | -28.92 | -28.92 | - | - | - | - | Upgrade
|
| Insurance Settlements | - | - | - | - | 0.22 | 0.58 | Upgrade
|
| Pretax Income | -31.4 | -28.12 | 12.68 | 11.22 | 11.76 | 9.11 | Upgrade
|
| Income Tax Expense | -3.72 | -1.74 | 1.59 | 1.68 | 1.44 | 1.16 | Upgrade
|
| Net Income | -27.67 | -26.37 | 11.09 | 9.55 | 10.32 | 7.96 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0 | Upgrade
|
| Net Income to Common | -27.67 | -26.37 | 11.09 | 9.55 | 10.32 | 7.96 | Upgrade
|
| Net Income Growth | - | - | 16.16% | -7.48% | 29.68% | 1.26% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| EPS (Basic) | -0.14 | -0.13 | 0.06 | 0.05 | 0.05 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.13 | 0.06 | 0.05 | 0.05 | 0.04 | Upgrade
|
| EPS Growth | - | - | 16.16% | -7.48% | 29.70% | 1.25% | Upgrade
|
| Free Cash Flow | 11.43 | 21.98 | 26.7 | 28.85 | 27.81 | 29.24 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.11 | 0.13 | 0.14 | 0.14 | 0.15 | Upgrade
|
| Dividend Per Share | - | - | 0.015 | - | - | - | Upgrade
|
| Profit Margin | -31.34% | -30.14% | 15.78% | 10.96% | 12.48% | 9.51% | Upgrade
|
| Free Cash Flow Margin | 12.94% | 25.12% | 37.99% | 33.11% | 33.63% | 34.93% | Upgrade
|
| EBITDA | 22.84 | 26.97 | 24.8 | 25.01 | 26.11 | 24.03 | Upgrade
|
| EBITDA Margin | 25.86% | 30.82% | 35.29% | 28.71% | 31.58% | 28.71% | Upgrade
|
| D&A For EBITDA | 7.95 | 8.1 | 8.34 | 8.58 | 8.52 | 8.36 | Upgrade
|
| EBIT | 14.88 | 18.87 | 16.45 | 16.43 | 17.59 | 15.67 | Upgrade
|
| EBIT Margin | 16.85% | 21.57% | 23.42% | 18.86% | 21.28% | 18.72% | Upgrade
|
| Effective Tax Rate | - | - | 12.51% | 14.94% | 12.28% | 12.69% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.