Al Suwadi Power Company SAOG (MSM: SUWP)
Oman flag Oman · Delayed Price · Currency is OMR
0.0640
0.00 (0.00%)
At close: Dec 24, 2024

MSM: SUWP Income Statement

Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
86.884.0783.782.578.31193.86
Upgrade
Other Revenue
0.610.560.14---
Upgrade
Revenue
87.4184.6383.8482.578.31193.86
Upgrade
Revenue Growth (YoY)
2.14%0.95%1.63%5.35%-59.61%-2.72%
Upgrade
Selling, General & Admin
8.738.248.38.658.41.31
Upgrade
Depreciation & Amortization
8.178.178.168.168.170.03
Upgrade
Other Operating Expenses
47.2545.0445.1944.3340.2136.38
Upgrade
Total Operating Expenses
64.1561.4561.6461.1456.76137.71
Upgrade
Operating Income
23.2523.1822.221.3621.5556.15
Upgrade
Interest Expense
-5.25-6.03-6.91-7.74-8.61-25
Upgrade
Interest Income
0.260.210.080.010.010.2
Upgrade
Net Interest Expense
-4.99-5.82-6.83-7.74-8.61-24.81
Upgrade
Currency Exchange Gain (Loss)
-0.06-0.06-0.03-0.04-0.05-0.12
Upgrade
Other Non-Operating Income (Expenses)
-0.2-0.21-0.14-0.3-0.21-0.8
Upgrade
EBT Excluding Unusual Items
1817.115.213.2812.6830.42
Upgrade
Pretax Income
1817.115.213.2812.6830.42
Upgrade
Income Tax Expense
2.652.572.281.941.844.66
Upgrade
Net Income
15.3514.5412.9211.3410.8425.76
Upgrade
Net Income to Common
15.3514.5412.9211.3410.8425.76
Upgrade
Net Income Growth
8.91%12.48%14.00%4.59%-57.92%9.93%
Upgrade
Shares Outstanding (Basic)
714714714714714714
Upgrade
Shares Outstanding (Diluted)
714714714714714714
Upgrade
EPS (Basic)
0.020.020.020.020.020.04
Upgrade
EPS (Diluted)
0.020.020.020.020.020.04
Upgrade
EPS Growth
8.91%12.48%14.00%4.59%-57.92%9.93%
Upgrade
Free Cash Flow
27.8329.7232.7430.1129.6270.61
Upgrade
Free Cash Flow Per Share
0.040.040.050.040.040.10
Upgrade
Dividend Per Share
0.0140.0140.0070.0060.0060.018
Upgrade
Dividend Growth
180.00%86.67%15.38%0%-64.25%-22.24%
Upgrade
Profit Margin
17.56%17.17%15.41%13.74%13.84%13.29%
Upgrade
Free Cash Flow Margin
31.84%35.11%39.05%36.49%37.83%36.42%
Upgrade
EBITDA
31.2931.2330.2329.4929.5977.03
Upgrade
EBITDA Margin
35.80%36.90%36.06%35.75%37.78%39.73%
Upgrade
D&A For EBITDA
8.048.058.038.138.0420.88
Upgrade
EBIT
23.2523.1822.221.3621.5556.15
Upgrade
EBIT Margin
26.60%27.39%26.48%25.89%27.51%28.96%
Upgrade
Effective Tax Rate
14.75%15.00%15.00%14.64%14.53%15.33%
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.