Al Suwadi Power Company SAOG (MSM:SUWP)
Oman
· Delayed Price · Currency is OMR 0.0790
+0.0010 (1.28%)
At close: Jul 10, 2025
MSM:SUWP Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 86.71 | 85.94 | 84.07 | 83.7 | 82.5 | 78.31 | Upgrade
|
Other Revenue | 0.61 | 0.59 | 0.56 | 0.14 | - | - | Upgrade
|
| 87.32 | 86.53 | 84.63 | 83.84 | 82.5 | 78.31 | Upgrade
| |
Revenue Growth (YoY) | 0.50% | 2.25% | 0.95% | 1.63% | 5.35% | 4.91% | Upgrade
|
Selling, General & Admin | 9.86 | 9.81 | 8.24 | 8.3 | 8.65 | 8.4 | Upgrade
|
Depreciation & Amortization | 8.17 | 8.17 | 8.17 | 8.16 | 8.16 | 8.17 | Upgrade
|
Other Operating Expenses | 47.2 | 46.45 | 45.04 | 45.19 | 44.33 | 40.2 | Upgrade
|
Total Operating Expenses | 65.22 | 64.42 | 61.45 | 61.64 | 61.14 | 56.76 | Upgrade
|
Operating Income | 22.1 | 22.11 | 23.18 | 22.2 | 21.36 | 21.55 | Upgrade
|
Interest Expense | -4.71 | -5 | -6.03 | -6.91 | -7.74 | -8.61 | Upgrade
|
Interest Income | 0.21 | 0.24 | 0.21 | 0.08 | 0.01 | 0.01 | Upgrade
|
Net Interest Expense | -4.49 | -4.76 | -5.82 | -6.83 | -7.74 | -8.61 | Upgrade
|
Currency Exchange Gain (Loss) | -0.06 | -0.04 | -0.06 | -0.03 | -0.04 | -0.05 | Upgrade
|
Other Non-Operating Income (Expenses) | -0.14 | -0.14 | -0.21 | -0.14 | -0.3 | -0.21 | Upgrade
|
EBT Excluding Unusual Items | 17.42 | 17.18 | 17.1 | 15.2 | 13.28 | 12.68 | Upgrade
|
Pretax Income | 17.42 | 17.18 | 17.1 | 15.2 | 13.28 | 12.68 | Upgrade
|
Income Tax Expense | 2.64 | 2.58 | 2.57 | 2.28 | 1.94 | 1.84 | Upgrade
|
Net Income | 14.78 | 14.6 | 14.54 | 12.92 | 11.34 | 10.84 | Upgrade
|
Net Income to Common | 14.78 | 14.6 | 14.54 | 12.92 | 11.34 | 10.84 | Upgrade
|
Net Income Growth | -1.02% | 0.46% | 12.48% | 14.00% | 4.59% | 9.29% | Upgrade
|
Shares Outstanding (Basic) | 693 | 714 | 714 | 714 | 714 | 714 | Upgrade
|
Shares Outstanding (Diluted) | 693 | 714 | 714 | 714 | 714 | 714 | Upgrade
|
Shares Change (YoY) | -0.43% | - | - | - | - | - | Upgrade
|
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
EPS Growth | -0.58% | 0.46% | 12.48% | 14.00% | 4.59% | 9.29% | Upgrade
|
Free Cash Flow | 29.3 | 26.69 | 29.72 | 32.74 | 30.11 | 29.62 | Upgrade
|
Free Cash Flow Per Share | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | Upgrade
|
Dividend Per Share | - | - | 0.013 | 0.007 | 0.006 | 0.006 | Upgrade
|
Dividend Growth | - | - | 73.33% | 15.38% | - | -7.14% | Upgrade
|
Profit Margin | 16.92% | 16.87% | 17.17% | 15.41% | 13.74% | 13.84% | Upgrade
|
Free Cash Flow Margin | 33.55% | 30.84% | 35.11% | 39.05% | 36.49% | 37.83% | Upgrade
|
EBITDA | 30.15 | 30.15 | 31.23 | 30.23 | 29.49 | 29.59 | Upgrade
|
EBITDA Margin | 34.52% | 34.85% | 36.90% | 36.06% | 35.75% | 37.78% | Upgrade
|
D&A For EBITDA | 8.04 | 8.04 | 8.05 | 8.03 | 8.13 | 8.04 | Upgrade
|
EBIT | 22.1 | 22.11 | 23.18 | 22.2 | 21.36 | 21.55 | Upgrade
|
EBIT Margin | 25.31% | 25.55% | 27.39% | 26.48% | 25.89% | 27.51% | Upgrade
|
Effective Tax Rate | 15.16% | 15.01% | 15.00% | 15.00% | 14.64% | 14.53% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.