Al Suwadi Power Company SAOG (MSM:SUWP)

Accolade Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	68	46	15	21	34	36
Market Cap Growth	-1.37%	209.52%	-27.59%	-39.58%	-5.88%	-13.56%
Enterprise Value	126	103	91	116	160	171
PE Ratio	4.54	3.18	1.03	1.60	3.03	3.36
PS Ratio	0.77	0.54	0.18	0.25	0.42	0.47
PB Ratio	0.51	0.34	0.12	0.18	0.34	0.40
P/FCF Ratio	-	1.74	0.51	0.63	1.14	1.23
P/OCF Ratio	-	1.74	0.51	0.63	1.13	1.23
EV/Sales Ratio	1.44	1.19	1.07	1.39	1.93	2.18
EV/EBITDA Ratio	4.17	3.42	2.91	3.85	5.41	5.78
EV/EBIT Ratio	5.71	4.66	3.92	5.25	7.47	7.94
EV/FCF Ratio	-	3.86	3.06	3.56	5.30	5.78
Debt / Equity Ratio	0.46	0.48	0.62	0.85	1.21	1.59
Debt / EBITDA Ratio	2.05	2.12	2.58	3.27	4.18	4.91
Debt / FCF Ratio	-	2.40	2.72	3.03	4.12	4.93
Quick Ratio	-	0.28	0.40	0.26	0.62	0.68
Current Ratio	-	0.37	0.50	0.36	0.68	0.72
Asset Turnover	-	0.35	0.33	0.31	0.28	0.26
Return on Equity (ROE)	-	11.00%	11.78%	11.84%	11.70%	12.04%
Return on Assets (ROA)	-	5.65%	5.72%	5.10%	4.52%	4.49%
Return on Capital (ROIC)	6.69%	6.73%	6.79%	6.29%	5.76%	5.56%
Return on Capital Employed (ROCE)	-	10.70%	10.50%	9.80%	9.20%	8.90%
Earnings Yield	22.05%	31.45%	96.88%	62.37%	33.05%	29.75%
Earnings Yield	22.05%	31.45%	96.88%	62.37%	33.05%	29.75%
FCF Yield	-	57.48%	198.07%	158.01%	87.79%	81.30%
Dividend Yield	13.68%	-	75.90%	31.71%	20.49%	21.87%
Payout Ratio	-	63.60%	-	41.45%	40.97%	42.85%
Buyback Yield / Dilution	-1.37%	-	-	-	-	-
Total Shareholder Return	12.46%	-	75.90%	31.71%	20.49%	21.87%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.