MSM:SUWP Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	119	116	46	15	21	34
Market Cap Growth	124.32%	149.23%	209.52%	-27.59%	-39.58%	-5.88%
Enterprise Value	159	156	103	91	116	160
PE Ratio	7.28	7.10	3.18	1.03	1.60	3.03
PS Ratio	1.33	1.30	0.54	0.18	0.25	0.42
PB Ratio	0.78	0.76	0.34	0.12	0.18	0.34
P/FCF Ratio	-	-	1.74	0.51	0.63	1.14
P/OCF Ratio	-	-	1.74	0.51	0.63	1.13
EV/Sales Ratio	1.78	1.75	1.19	1.07	1.39	1.93
EV/EBITDA Ratio	5.21	5.12	3.42	2.91	3.85	5.41
EV/EBIT Ratio	7.08	6.96	4.66	3.92	5.25	7.47
EV/FCF Ratio	-	-	3.86	3.06	3.56	5.30
Debt / Equity Ratio	0.39	0.39	0.48	0.62	0.85	1.21
Debt / EBITDA Ratio	1.96	1.96	2.12	2.58	3.27	4.18
Debt / FCF Ratio	-	-	2.40	2.72	3.03	4.12
Quick Ratio	-	-	0.28	0.40	0.26	0.62
Current Ratio	-	-	0.37	0.50	0.36	0.68
Asset Turnover	-	-	0.35	0.33	0.31	0.28
Return on Equity (ROE)	11.37%	11.37%	11.00%	11.78%	11.84%	11.70%
Return on Assets (ROA)	-	-	5.65%	5.72%	5.10%	4.52%
Return on Capital Employed (ROCE)	-	-	10.70%	10.50%	9.80%	9.20%
Earnings Yield	13.74%	14.08%	31.45%	96.88%	62.37%	33.05%
FCF Yield	-	-	57.48%	198.07%	158.01%	87.79%
Dividend Yield	4.22%	-	11.43%	78.23%	32.68%	21.12%
Payout Ratio	-	-	63.60%	-	41.45%	40.97%
Total Shareholder Return	4.22%	-	11.43%	78.23%	32.68%	21.12%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.