XD Inc. (MUN:3OE)

XD Inc. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,086	1,509	558	1,223	2,102	2,202
Market Cap Growth	184.97%	170.69%	-54.43%	-41.81%	-4.51%	167.00%
Enterprise Value	3,749	1,272	357	972	1,784	2,007
Last Close Price	8.55	3.05	1.18	2.49	4.25	-
PE Ratio	25.25	14.06	-	-	-	1922.55
PS Ratio	5.85	2.28	1.29	2.63	5.62	6.17
PB Ratio	10.72	4.20	2.34	4.73	6.38	6.81
P/TBV Ratio	12.33	4.99	2.96	5.53	7.39	8.38
P/FCF Ratio	22.52	8.93	18.79	-	-	63.76
P/OCF Ratio	22.43	8.91	18.56	-	-	50.49
EV/Sales Ratio	5.36	1.92	0.83	2.09	4.77	5.63
EV/EBITDA Ratio	19.81	10.05	46.01	-	-	118.21
EV/EBIT Ratio	20.63	10.34	295.13	-	-	186.37
EV/FCF Ratio	20.66	7.53	12.02	-	-	58.13
Debt / Equity Ratio	0.04	0.06	0.94	1.10	0.77	0.05
Debt / EBITDA Ratio	0.08	0.16	16.48	-	-	0.80
Debt / FCF Ratio	0.09	0.13	7.55	-	-	0.47
Net Debt / Equity Ratio	-0.95	-1.01	-0.85	-0.78	-0.90	-0.85
Net Debt / EBITDA Ratio	-1.96	-2.88	-26.30	3.08	2.29	-16.15
Net Debt / FCF Ratio	-2.00	-2.15	-6.87	4.07	3.77	-7.94
Asset Turnover	1.49	1.20	0.74	0.70	0.64	0.92
Quick Ratio	3.30	3.01	1.53	4.41	4.60	3.85
Current Ratio	3.35	3.10	1.56	4.47	4.67	4.07
Return on Equity (ROE)	56.46%	38.86%	-3.46%	-26.77%	-36.97%	2.29%
Return on Assets (ROA)	24.21%	13.95%	0.13%	-7.16%	-14.96%	1.73%
Return on Invested Capital (ROIC)	916.35%	755.70%	2.74%	-168.71%	-314.64%	10.16%
Return on Capital Employed (ROCE)	46.10%	32.70%	0.50%	-14.40%	-24.30%	3.20%
Earnings Yield	3.96%	7.12%	-1.90%	-6.14%	-5.69%	0.05%
FCF Yield	4.44%	11.19%	5.32%	-4.05%	-3.73%	1.57%
Dividend Yield	0.52%	1.63%	-	-	-	-
Buyback Yield / Dilution	-4.00%	-2.38%	-0.01%	-1.60%	-7.42%	-21.73%
Total Shareholder Return	-3.47%	-0.74%	-0.01%	-1.60%	-7.42%	-21.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.