XD Inc. (MUN:3OE)

XD Inc. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,230	1,509	558	1,223	2,102	2,202
Market Cap Growth	123.52%	170.69%	-54.43%	-41.81%	-4.51%	167.00%
Enterprise Value	2,891	1,272	357	972	1,784	2,007
Last Close Price	6.80	3.05	1.18	2.49	4.25	-
PE Ratio	19.96	14.06	-	-	-	1922.55
PS Ratio	4.63	2.28	1.29	2.63	5.62	6.17
PB Ratio	8.47	4.20	2.34	4.73	6.38	6.81
P/TBV Ratio	9.75	4.99	2.96	5.53	7.39	8.38
P/FCF Ratio	17.80	8.93	18.79	-	-	63.76
P/OCF Ratio	17.73	8.91	18.56	-	-	50.49
EV/Sales Ratio	4.11	1.92	0.83	2.09	4.77	5.63
EV/EBITDA Ratio	15.18	10.05	46.01	-	-	118.21
EV/EBIT Ratio	15.81	10.34	295.13	-	-	186.37
EV/FCF Ratio	15.93	7.53	12.02	-	-	58.13
Debt / Equity Ratio	0.04	0.06	0.94	1.10	0.77	0.05
Debt / EBITDA Ratio	0.08	0.16	16.48	-	-	0.80
Debt / FCF Ratio	0.09	0.13	7.55	-	-	0.47
Asset Turnover	1.49	1.20	0.74	0.70	0.64	0.92
Quick Ratio	3.30	3.01	1.53	4.41	4.60	3.85
Current Ratio	3.35	3.10	1.56	4.47	4.67	4.07
Return on Equity (ROE)	56.46%	38.86%	-3.46%	-26.77%	-36.97%	2.29%
Return on Assets (ROA)	24.21%	13.95%	0.13%	-7.16%	-14.96%	1.73%
Return on Capital (ROIC)	34.19%	17.89%	0.15%	-8.58%	-18.15%	2.14%
Return on Capital Employed (ROCE)	46.10%	32.70%	0.50%	-14.40%	-24.30%	3.20%
Earnings Yield	5.01%	7.12%	-1.90%	-6.14%	-5.69%	0.05%
FCF Yield	5.62%	11.19%	5.32%	-4.05%	-3.73%	1.57%
Dividend Yield	0.65%	1.63%	-	-	-	-
Buyback Yield / Dilution	-4.00%	-2.38%	-0.01%	-1.60%	-7.42%	-21.73%
Total Shareholder Return	-3.34%	-0.74%	-0.01%	-1.60%	-7.42%	-21.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.