Airthings ASA (MUN:64J)
Germany · Delayed Price · Currency is EUR 0.0060
-0.0030 (-33.33%)
At close: Nov 20, 2025
Airthings ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 33.86 | 38.5 | 36.59 | 35.42 | 33.67 | 20.89 | Upgrade | |
Revenue Growth (YoY) | -12.07% | 5.20% | 3.30% | 5.21% | 61.16% | 31.69% | Upgrade |
Cost of Revenue | 14.96 | 16.84 | 14.3 | 14.47 | 13.04 | 7.58 | Upgrade |
Gross Profit | 18.9 | 21.65 | 22.29 | 20.96 | 20.63 | 13.32 | Upgrade |
Selling, General & Admin | 19.52 | 20.53 | 20.2 | 22.33 | 19.88 | 12.45 | Upgrade |
Other Operating Expenses | 11.8 | 10.19 | 8.92 | 10.42 | 8.79 | 5.66 | Upgrade |
Operating Expenses | 35.91 | 35.37 | 30.64 | 34.18 | 30 | 18.84 | Upgrade |
Operating Income | -17.01 | -13.72 | -8.35 | -13.22 | -9.37 | -5.52 | Upgrade |
Interest Expense | -2.18 | -0.22 | -0.22 | -0.21 | -0.23 | -0.26 | Upgrade |
Interest & Investment Income | - | 0.35 | 0.41 | 0.26 | 0.1 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | 1.82 | 1.82 | 0.26 | 0.91 | 0.22 | -0.42 | Upgrade |
Other Non Operating Income (Expenses) | -0.25 | -0.25 | -0.13 | - | -0.04 | 0 | Upgrade |
EBT Excluding Unusual Items | -17.62 | -12.02 | -8.03 | -12.25 | -9.32 | -6.18 | Upgrade |
Asset Writedown | - | - | - | -1.44 | - | - | Upgrade |
Pretax Income | -17.62 | -12.02 | -8.03 | -13.7 | -9.32 | -6.18 | Upgrade |
Income Tax Expense | 9.44 | 5.67 | -1.77 | -3.13 | -2.06 | -2.04 | Upgrade |
Net Income to Company | - | -17.69 | -6.26 | -10.57 | -7.26 | -4.13 | Upgrade |
Net Income | -27.06 | -17.69 | -6.26 | -10.57 | -7.26 | -4.13 | Upgrade |
Net Income to Common | -27.06 | -17.69 | -6.26 | -10.57 | -7.26 | -4.13 | Upgrade |
Shares Outstanding (Basic) | 199 | 198 | 195 | 173 | 171 | 132 | Upgrade |
Shares Outstanding (Diluted) | 199 | 198 | 195 | 173 | 171 | 132 | Upgrade |
Shares Change (YoY) | 0.52% | 1.57% | 12.66% | 0.89% | 29.89% | 18.89% | Upgrade |
EPS (Basic) | -0.14 | -0.09 | -0.03 | -0.06 | -0.04 | -0.03 | Upgrade |
EPS (Diluted) | -0.14 | -0.09 | -0.03 | -0.06 | -0.04 | -0.03 | Upgrade |
Free Cash Flow | -7.31 | -2.03 | -3.5 | -22.51 | -16.37 | -4.82 | Upgrade |
Free Cash Flow Per Share | -0.04 | -0.01 | -0.02 | -0.13 | -0.10 | -0.04 | Upgrade |
Gross Margin | 55.82% | 56.25% | 60.91% | 59.17% | 61.27% | 63.74% | Upgrade |
Operating Margin | -50.22% | -35.63% | -22.82% | -37.31% | -27.83% | -26.43% | Upgrade |
Profit Margin | -79.92% | -45.95% | -17.10% | -29.83% | -21.57% | -19.77% | Upgrade |
Free Cash Flow Margin | -21.57% | -5.28% | -9.55% | -63.54% | -48.63% | -23.05% | Upgrade |
EBITDA | -15.76 | -12.67 | -7.89 | -12.86 | -8.94 | -5.32 | Upgrade |
EBITDA Margin | -46.55% | -32.92% | -21.55% | -36.30% | -26.55% | -25.47% | Upgrade |
D&A For EBITDA | 1.24 | 1.04 | 0.46 | 0.36 | 0.43 | 0.2 | Upgrade |
EBIT | -17.01 | -13.72 | -8.35 | -13.22 | -9.37 | -5.52 | Upgrade |
EBIT Margin | -50.22% | -35.63% | -22.82% | -37.31% | -27.83% | -26.43% | Upgrade |
Revenue as Reported | 33.86 | 38.5 | 36.59 | 35.42 | 33.7 | 21.02 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.