Trustpilot Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	233.8	210.75	176.36	148.93	131.44	101.99
Revenue Growth (YoY)	22.03%	19.50%	18.42%	13.30%	28.88%	24.50%
Cost of Revenue	42.34	39.12	30.91	26.94	24.65	18.07
Gross Profit	191.46	171.63	145.45	122	106.79	83.92
Selling, General & Admin	180.9	164.84	144.77	137.61	121.62	87.09
Other Operating Expenses	-0.24	-0.14	-0.39	-0.82	-0.58	-0.35
Operating Expenses	183.23	167.37	146.07	137.98	121.04	86.73
Operating Income	8.24	4.26	-0.62	-15.99	-14.25	-2.82
Interest Expense	-2.12	-2.08	-2.38	-1.5	-2.34	-1.79
Interest & Investment Income	0.3	0.35	1.03	0.01	0.01	0.02
Currency Exchange Gain (Loss)	-1.75	0.31	-1.37	2.45	-0.07	-1.85
Other Non Operating Income (Expenses)	2.1	2.79	1.39	-0.02	-0.06	-0.24
EBT Excluding Unusual Items	6.78	5.64	-1.94	-15.04	-16.71	-6.68
Merger & Restructuring Charges	-	-	-	-	-	-1.58
Asset Writedown	-0.45	-0.45	-	-0.01	-0.12	-0.42
Other Unusual Items	-	-	-	-	-9.79	-4.26
Pretax Income	6.32	5.18	-1.94	-15.05	-26.61	-12.94
Income Tax Expense	5.24	-1.05	-9.05	-0.4	-0.72	-0.66
Net Income	1.08	6.23	7.11	-14.64	-25.89	-12.28
Net Income to Common	1.08	6.23	7.11	-14.64	-25.89	-12.28
Net Income Growth	-93.76%	-12.31%	-	-	-	-
Shares Outstanding (Basic)	414	416	418	415	401	368
Shares Outstanding (Diluted)	440	442	440	415	401	368
Shares Change (YoY)	-2.79%	0.57%	5.94%	3.40%	9.17%	7698.85%
EPS (Basic)	0.00	0.01	0.02	-0.04	-0.06	-0.03
EPS (Diluted)	0.00	0.01	0.02	-0.04	-0.07	-0.03
EPS Growth	-93.09%	-12.50%	-	-	-	-
Free Cash Flow	36.03	26.53	20.55	-6.4	-5.88	5.39
Free Cash Flow Per Share	0.08	0.06	0.05	-0.01	-0.01	0.01
Gross Margin	81.89%	81.44%	82.47%	81.91%	81.24%	82.28%
Operating Margin	3.52%	2.02%	-0.35%	-10.73%	-10.84%	-2.76%
Profit Margin	0.46%	2.96%	4.03%	-9.83%	-19.70%	-12.04%
Free Cash Flow Margin	15.41%	12.59%	11.65%	-4.30%	-4.47%	5.28%
EBITDA	10.34	5.47	0.96	-14.89	-13.31	-2.29
EBITDA Margin	4.42%	2.59%	0.54%	-10.00%	-10.13%	-2.24%
D&A For EBITDA	2.1	1.21	1.57	1.09	0.94	0.53
EBIT	8.24	4.26	-0.62	-15.99	-14.25	-2.82
EBIT Margin	3.52%	2.02%	-0.35%	-10.73%	-10.84%	-2.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.