Tekna Holding ASA (MUN:8VB)
Germany · Delayed Price · Currency is EUR 0.2500
-0.0780 (-23.78%)
At close: Nov 4, 2025
Tekna Holding ASA Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 35.37 | 37.17 | 40.89 | 26.89 | 26.81 | 21.99 | |
Revenue Growth (YoY) | -9.12% | -9.10% | 52.06% | 0.29% | 21.92% | 7.39% |
Cost of Revenue | 18.36 | 21.17 | 22.66 | 17.54 | 14.89 | 11.26 |
Gross Profit | 17.01 | 16 | 18.23 | 9.35 | 11.92 | 10.73 |
Selling, General & Admin | 15.33 | 16.39 | 17.14 | 16.01 | 12.73 | 10.63 |
Other Operating Expenses | 3.72 | 3.6 | 9.25 | 10.08 | 7.93 | -0.27 |
Operating Expenses | 23.78 | 24.02 | 30.61 | 30.07 | 24.4 | 13.53 |
Operating Income | -6.77 | -8.02 | -12.38 | -20.72 | -12.48 | -2.8 |
Interest Expense | -2.08 | -2.13 | -1.19 | -0.33 | -0.66 | -1.36 |
Interest & Investment Income | 1.3 | 0.33 | 0.36 | 0.02 | - | 0.46 |
Earnings From Equity Investments | 0 | 0 | -0.61 | -1.51 | -1.47 | -2.04 |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | 0.21 | 0.12 | 0.4 | - |
Other Non Operating Income (Expenses) | -0.4 | -0.4 | 0.07 | 0 | - | - |
EBT Excluding Unusual Items | -8.03 | -10.3 | -13.53 | -22.42 | -14.21 | -5.74 |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.01 | 0.01 | 0.01 | -0.08 |
Pretax Income | -8.03 | -10.3 | -13.54 | -22.4 | -14.2 | -5.83 |
Income Tax Expense | 0.46 | 0.85 | 1.47 | 0.11 | -0.11 | -0.46 |
Earnings From Continuing Operations | -8.48 | -11.15 | -15.01 | -22.52 | -14.09 | -5.37 |
Minority Interest in Earnings | - | 0.11 | 0.59 | 0.83 | 0.49 | - |
Net Income | -8.48 | -11.04 | -14.42 | -21.69 | -13.6 | -5.37 |
Net Income to Common | -8.48 | -11.04 | -14.42 | -21.69 | -13.6 | -5.37 |
Shares Outstanding (Basic) | 126 | 127 | 125 | 125 | 100 | 43 |
Shares Outstanding (Diluted) | 126 | 127 | 125 | 125 | 100 | 43 |
Shares Change (YoY) | -0.28% | 1.44% | - | 24.89% | 132.41% | 30.17% |
EPS (Basic) | -0.07 | -0.09 | -0.12 | -0.17 | -0.14 | -0.12 |
EPS (Diluted) | -0.07 | -0.09 | -0.12 | -0.17 | -0.14 | -0.12 |
Free Cash Flow | -0.66 | -2.96 | -19.85 | -25.89 | -17.52 | -2.88 |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.16 | -0.21 | -0.17 | -0.07 |
Gross Margin | 48.10% | 43.05% | 44.59% | 34.77% | 44.45% | 48.80% |
Operating Margin | -19.13% | -21.57% | -30.29% | -77.05% | -46.56% | -12.74% |
Profit Margin | -23.99% | -29.69% | -35.27% | -80.66% | -50.73% | -24.43% |
Free Cash Flow Margin | -1.86% | -7.97% | -48.55% | -96.29% | -65.33% | -13.11% |
EBITDA | -2.84 | -4.79 | -8.9 | -17.75 | -9.04 | 0.1 |
EBITDA Margin | -8.02% | -12.89% | -21.77% | -66.02% | -33.72% | 0.44% |
D&A For EBITDA | 3.93 | 3.22 | 3.48 | 2.97 | 3.44 | 2.9 |
EBIT | -6.77 | -8.02 | -12.38 | -20.72 | -12.48 | -2.8 |
EBIT Margin | -19.13% | -21.57% | -30.29% | -77.05% | -46.56% | -12.74% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.