Vitruvia Medical AG (MUN: 991)

Vitruvia Medical AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.09	0.09	0.23	0.05	0.71
Cash & Short-Term Investments	0.09	0.09	0.23	0.05	0.71
Cash Growth	-62.07%	-62.07%	360.29%	-93.12%	-
Accounts Receivable	0.22	0.22	0.2	0.4	0.87
Other Receivables	0.05	0.05	0.09	0.05	0.2
Receivables	0.27	0.27	0.3	0.44	1.07
Prepaid Expenses	0.01	0.01	0.01	0	0.16
Other Current Assets	0.09	0.09	0.09	0.09	-
Total Current Assets	0.45	0.45	0.62	0.58	1.94
Property, Plant & Equipment	0.11	0.11	0.06	0.07	4.02
Goodwill	0.82	0.82	1.23	1.64	1.21
Other Intangible Assets	0	0	0.03	0.03	0.72
Other Long-Term Assets	0.03	0.03	-	-	-
Total Assets	1.41	1.41	1.94	2.32	7.89
Accounts Payable	0.17	0.17	1.14	0.85	1.44
Accrued Expenses	0.19	0.19	0.14	0.11	0.42
Other Current Liabilities	0.3	0.3	1.19	0.58	1.34
Total Current Liabilities	0.67	0.67	2.47	1.54	3.21
Long-Term Debt	1.24	1.24	1.07	-	-
Other Long-Term Liabilities	0	0	-	0.92	0.79
Total Liabilities	1.91	1.91	3.53	2.47	4
Common Stock	2.31	2.31	1.69	1.68	1.47
Retained Earnings	-12.91	-12.91	-12.48	-10.94	-3.34
Comprehensive Income & Other	10.1	10.1	9.19	9.11	5.76
Shareholders' Equity	-0.5	-0.5	-1.6	-0.14	3.88
Total Liabilities & Equity	1.41	1.41	1.94	2.32	7.89
Total Debt	1.24	1.24	1.07	-	-
Net Cash (Debt)	-1.16	-1.16	-0.84	0.05	0.71
Net Cash Growth	-	-	-	-93.12%	-
Net Cash Per Share	-0.50	-0.50	-0.50	-	0.48
Filing Date Shares Outstanding	2.31	2.31	1.69	-	1.48
Total Common Shares Outstanding	2.31	2.31	1.69	-	1.48
Working Capital	-0.22	-0.22	-1.85	-0.96	-1.27
Book Value Per Share	-0.22	-0.22	-0.94	-	2.63
Tangible Book Value	-1.32	-1.32	-2.85	-1.81	1.95
Tangible Book Value Per Share	-0.57	-0.57	-1.69	-	1.32

Source: S&P Capital IQ. Standard template. Financial Sources.