Bangkok Expressway and Metro Public Company Limited (MUN:B4X1)

MUN:B4X1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,120	2,164	2,993	3,198	4,055	3,420
Market Cap Growth	-23.28%	-27.69%	-6.41%	-21.13%	18.54%	-1.00%
Enterprise Value	5,089	4,923	5,277	4,956	5,908	5,257
PE Ratio	20.77	21.19	28.22	34.93	61.49	127.87
PS Ratio	4.64	4.74	6.25	7.42	10.68	12.04
PB Ratio	2.12	2.17	2.91	3.23	4.02	3.43
P/FCF Ratio	-	-	-	21.13	31.39	68.88
P/OCF Ratio	-	-	-	19.13	26.59	45.01
EV/Sales Ratio	11.16	10.78	11.03	11.50	15.56	18.51
EV/EBITDA Ratio	20.65	20.14	20.87	22.31	32.72	55.36
EV/EBIT Ratio	27.49	26.55	26.76	28.60	42.02	77.03
EV/FCF Ratio	-16.34	-	-	32.75	45.73	105.86
Debt / Equity Ratio	3.04	3.04	2.38	1.82	1.90	1.90
Debt / EBITDA Ratio	12.30	12.30	9.62	8.04	10.48	19.56
Debt / FCF Ratio	-	-	-	11.90	14.80	38.10
Net Debt / Equity Ratio	2.98	2.98	2.33	1.76	1.82	1.85
Net Debt / EBITDA Ratio	12.17	12.17	9.47	7.86	10.17	19.39
Net Debt / FCF Ratio	-9.55	-9.55	-16.48	11.54	14.22	37.09
Asset Turnover	0.12	0.12	0.14	0.14	0.12	0.09
Quick Ratio	0.57	0.57	0.25	0.31	0.43	0.39
Current Ratio	0.58	0.58	0.27	0.34	0.46	0.43
Return on Equity (ROE)	10.28%	10.28%	10.15%	9.29%	6.50%	2.67%
Return on Assets (ROA)	2.93%	2.93%	3.57%	3.63%	2.83%	1.41%
Return on Invested Capital (ROIC)	3.96%	4.21%	5.11%	5.20%	4.21%	2.14%
Return on Capital Employed (ROCE)	5.80%	5.80%	6.20%	6.80%	5.10%	2.50%
Earnings Yield	4.82%	4.72%	3.54%	2.86%	1.63%	0.78%
FCF Yield	-14.68%	-14.39%	-4.86%	4.73%	3.19%	1.45%
Payout Ratio	59.42%	59.42%	56.71%	52.73%	50.19%	151.32%
Buyback Yield / Dilution	0.89%	0.89%	1.13%	-0.39%	-5.52%	8.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.