HPI AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	2003 - 2007
Period Ending	Jan '26 Jan 8, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	2003 - 2007
Debt / Equity Ratio	1.03	1.03	0.15	0.04	0.41	0.50	Upgrade
Debt / EBITDA Ratio	7.45	7.45	0.51	0.19	5.28	-	Upgrade
Debt / FCF Ratio	-	-	0.62	-	-	-	Upgrade
Asset Turnover	3.19	3.19	3.10	2.36	2.01	1.99	Upgrade
Inventory Turnover	12.65	12.65	12.62	7.43	4.26	5.01	Upgrade
Quick Ratio	0.65	0.65	0.77	0.69	0.98	0.74	Upgrade
Current Ratio	1.14	1.14	1.20	1.86	2.25	2.25	Upgrade
Return on Equity (ROE)	-23.94%	-23.94%	11.75%	8.94%	-9.90%	-56.57%	Upgrade
Return on Assets (ROA)	0.61%	0.61%	5.64%	2.38%	1.36%	-16.83%	Upgrade
Return on Capital (ROIC)	1.69%	1.69%	15.99%	6.63%	2.63%	-28.44%	Upgrade
Return on Capital Employed (ROCE)	1.60%	1.60%	14.20%	3.20%	4.10%	-59.70%	Upgrade
Buyback Yield / Dilution	-	-9.32%	-17.64%	-	-	-	Upgrade

Updated Nov 4, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.