Endor AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2013 - 2017
Period Ending	Sep '25 Sep 29, 2025	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2013 - 2017
Last Close Price	0.00	13.10	21.00	14.78	4.15	2.08	Upgrade
Debt / Equity Ratio	5.45	2.25	1.46	0.69	0.31	0.19	Upgrade
Debt / EBITDA Ratio	-	2.94	3.44	0.67	0.36	0.47	Upgrade
Debt / FCF Ratio	-	-	24.38	1.96	-	-	Upgrade
Asset Turnover	-	1.40	1.28	2.15	2.11	2.13	Upgrade
Inventory Turnover	-	1.26	1.27	1.78	1.52	1.68	Upgrade
Quick Ratio	0.17	0.15	0.56	0.54	0.26	0.25	Upgrade
Current Ratio	1.00	1.44	2.04	1.53	2.14	1.77	Upgrade
Return on Equity (ROE)	-	20.32%	16.37%	81.31%	58.85%	20.51%	Upgrade
Return on Assets (ROA)	-	9.45%	4.74%	30.16%	23.23%	7.57%	Upgrade
Return on Capital (ROIC)	-	15.18%	7.99%	53.12%	48.09%	15.72%	Upgrade
Return on Capital Employed (ROCE)	-18.30%	25.30%	11.00%	72.60%	43.30%	18.20%	Upgrade
Dividend Yield	-	-	-	3.38%	-	-	Upgrade
Payout Ratio	-	-	249.43%	-	-	-	Upgrade
Total Shareholder Return	-	-	-	3.38%	-	-	Upgrade

Updated May 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.