Golf Entertainment Group Inc. (MUN:NCI)
Germany · Delayed Price · Currency is EUR 9.70
0.00 (0.00%)
At close: Dec 5, 2025
Golf Entertainment Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 340.11 | 343.64 | 369.47 | 325.74 | 281.86 | 219.99 | |
Revenue Growth (YoY) | -4.20% | -6.99% | 13.42% | 15.57% | 28.13% | -19.14% |
Cost of Revenue | 287.59 | 289.59 | 311.28 | 281.16 | 235.07 | 197.58 |
Gross Profit | 52.52 | 54.06 | 58.19 | 44.58 | 46.79 | 22.41 |
Selling, General & Admin | 34.56 | 26.39 | 23.4 | 38.84 | 33.81 | 28.01 |
Operating Expenses | 59.83 | 56.52 | 59.95 | 70.96 | 62.38 | 56.49 |
Operating Income | -7.3 | -2.46 | -1.76 | -26.38 | -15.59 | -34.08 |
Interest Expense | -13.89 | -17.49 | -13.17 | -13.67 | -10.7 | -10.97 |
Interest & Investment Income | 0.26 | 0.04 | 0.38 | 2.12 | 0.68 | 0.57 |
Earnings From Equity Investments | - | - | - | - | - | 0.68 |
Other Non Operating Income (Expenses) | 0.06 | -2.1 | 1.13 | 1.93 | 0.66 | -0.04 |
EBT Excluding Unusual Items | -20.87 | -22.02 | -13.42 | -36 | -24.95 | -43.84 |
Merger & Restructuring Charges | - | - | - | - | - | -3.28 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -24.7 |
Gain (Loss) on Sale of Assets | -1.11 | -1.11 | -0.02 | -0.04 | - | 16.45 |
Asset Writedown | -30.22 | -24.16 | -34.09 | -14.95 | -4.07 | -2.15 |
Other Unusual Items | -0.85 | -1.55 | - | -2.22 | -0.96 | 2.87 |
Pretax Income | -49.62 | -43.68 | -42.42 | -50.01 | -29.98 | -54.65 |
Income Tax Expense | 0.94 | 0.79 | -0.39 | 2.04 | 1.78 | 1.71 |
Earnings From Continuing Operations | -50.56 | -44.46 | -42.03 | -52.05 | -31.76 | -56.35 |
Net Income to Company | -50.56 | -44.46 | -42.03 | -52.05 | -31.76 | -56.35 |
Minority Interest in Earnings | 0.55 | 0.31 | 0.05 | 0.15 | 0.39 | - |
Net Income | -50.01 | -44.15 | -41.98 | -51.9 | -31.37 | -56.35 |
Preferred Dividends & Other Adjustments | 5.86 | 5.86 | 6.07 | 5.58 | 5.58 | 5.58 |
Net Income to Common | -55.87 | -50.01 | -48.05 | -57.48 | -36.95 | -61.93 |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.40% | 48.28% | 24.11% | 2.92% | 33.61% | 0.18% |
EPS (Basic) | -32.67 | -29.42 | -41.92 | -62.24 | -41.18 | -92.22 |
EPS (Diluted) | -32.67 | -29.42 | -42.00 | -62.24 | -41.18 | -92.22 |
Free Cash Flow | 29.3 | 23.98 | -38.29 | -41 | -32.33 | -12 |
Free Cash Flow Per Share | 17.13 | 14.11 | -33.40 | -44.40 | -36.03 | -17.87 |
Gross Margin | 15.44% | 15.73% | 15.75% | 13.69% | 16.60% | 10.19% |
Operating Margin | -2.15% | -0.72% | -0.48% | -8.10% | -5.53% | -15.49% |
Profit Margin | -16.43% | -14.55% | -13.00% | -17.65% | -13.11% | -28.15% |
Free Cash Flow Margin | 8.62% | 6.98% | -10.36% | -12.59% | -11.47% | -5.46% |
EBITDA | 18.29 | 25.91 | 28.26 | -0.7 | 8.43 | -6.93 |
EBITDA Margin | 5.38% | 7.54% | 7.65% | -0.21% | 2.99% | -3.15% |
D&A For EBITDA | 25.6 | 28.38 | 30.03 | 25.68 | 24.02 | 27.15 |
EBIT | -7.3 | -2.46 | -1.76 | -26.38 | -15.59 | -34.08 |
EBIT Margin | -2.15% | -0.72% | -0.48% | -8.10% | -5.53% | -15.49% |
Revenue as Reported | 340.11 | 343.64 | 369.47 | 325.74 | 281.86 | 219.99 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.