Photon Energy N.V. (MUN:P7V)
Germany · Delayed Price · Currency is EUR 0.4400
-0.0860 (-16.35%)
At close: Dec 22, 2025
Photon Energy Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 97.8 | 89.92 | 70.65 | 95.14 | 36.36 | 28.26 |
Other Revenue | 3.07 | 0.7 | - | - | - | - |
| 100.87 | 90.61 | 70.65 | 95.14 | 36.36 | 28.26 | |
Revenue Growth (YoY) | 30.42% | 28.26% | -25.74% | 161.66% | 28.67% | -6.29% |
Selling, General & Admin | - | - | - | - | - | 0.04 |
Depreciation & Amortization | 10.64 | 10.9 | 11.04 | 8.95 | 10.67 | 8.31 |
Provision for Bad Debts | -0.11 | -0.11 | 0.98 | 0.68 | 0.23 | 0.23 |
Other Operating Expenses | 94.76 | 83.18 | 67.43 | 70.89 | 26.97 | 20.1 |
Total Operating Expenses | 105.29 | 93.97 | 79.45 | 80.53 | 37.87 | 28.67 |
Operating Income | -4.42 | -3.36 | -8.8 | 14.61 | -1.51 | -0.42 |
Interest Expense | -11.02 | -11.54 | -11.43 | -9.26 | -6.58 | -5.6 |
Interest Income | 0.77 | 0.35 | 0.47 | 0.16 | 0.13 | 0.12 |
Net Interest Expense | -10.25 | -11.19 | -10.97 | -9.1 | -6.45 | -5.48 |
Income (Loss) on Equity Investments | 0.35 | 0.25 | 0.22 | 0.13 | 0.14 | 0.09 |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.22 | -0.28 | -0.19 | -0.41 |
Other Non-Operating Income (Expenses) | 0.28 | 0.27 | 0.34 | 1.51 | 1.93 | -0.35 |
EBT Excluding Unusual Items | -14.11 | -14.1 | -19.44 | 6.88 | -6.09 | -6.56 |
Gain (Loss) on Sale of Investments | -0.05 | 0.23 | 3.18 | 2.18 | 0.46 | -0.13 |
Asset Writedown | -1.71 | -0.08 | -0.1 | -0.25 | -0.12 | - |
Insurance Settlements | 0.12 | 0.12 | 0.05 | 0.03 | 0.04 | 0.05 |
Other Unusual Items | - | - | - | -0.11 | -0.22 | 0.12 |
Pretax Income | -15.75 | -13.82 | -16.3 | 8.73 | -5.93 | -6.53 |
Income Tax Expense | 0 | -0.63 | -0.55 | 2.46 | 0.51 | 2.17 |
Earnings From Continuing Ops. | -15.75 | -13.2 | -15.75 | 6.26 | -6.43 | -8.69 |
Net Income to Company | -15.75 | -13.2 | -15.75 | 6.26 | -6.43 | -8.69 |
Minority Interest in Earnings | 0.05 | 0.08 | 0.07 | 0.05 | 0.03 | 0.04 |
Net Income | -15.7 | -13.12 | -15.68 | 6.31 | -6.4 | -8.65 |
Net Income to Common | -15.7 | -13.12 | -15.68 | 6.31 | -6.4 | -8.65 |
Shares Outstanding (Basic) | 60 | 60 | 60 | 57 | 54 | 52 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 57 | 54 | 52 |
Shares Change (YoY) | 0.45% | 0.36% | 5.30% | 4.14% | 4.13% | 2.12% |
EPS (Basic) | -0.26 | -0.22 | -0.26 | 0.11 | -0.12 | -0.17 |
EPS (Diluted) | -0.26 | -0.22 | -0.26 | 0.11 | -0.12 | -0.17 |
Free Cash Flow | 8.89 | 7.34 | -16.07 | -24.73 | -2.4 | -12.31 |
Free Cash Flow Per Share | 0.15 | 0.12 | -0.27 | -0.44 | -0.04 | -0.24 |
Profit Margin | -15.56% | -14.47% | -22.20% | 6.63% | -17.61% | -30.63% |
Free Cash Flow Margin | 8.81% | 8.10% | -22.75% | -25.99% | -6.59% | -43.56% |
EBITDA | 4.51 | 5.83 | 0.62 | 22.44 | 7.99 | 7.09 |
EBITDA Margin | 4.47% | 6.44% | 0.87% | 23.59% | 21.97% | 25.08% |
D&A For EBITDA | 8.93 | 9.19 | 9.42 | 7.83 | 9.5 | 7.5 |
EBIT | -4.42 | -3.36 | -8.8 | 14.61 | -1.51 | -0.42 |
EBIT Margin | -4.38% | -3.71% | -12.46% | 15.36% | -4.16% | -1.47% |
Effective Tax Rate | - | - | - | 28.23% | - | - |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.