Scanfil Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	797.1	779.91	901.56	843.76	695.74
Revenue Growth (YoY)	2.20%	-13.49%	6.85%	21.27%	16.86%
Cost of Revenue	729.5	525.88	631.88	609.93	488.36
Gross Profit	67.6	254.03	269.69	233.83	207.37
Selling, General & Admin	-	124.49	122.22	105.36	98.33
Other Operating Expenses	-10.4	56.21	67.08	65.8	54.38
Operating Expenses	13.2	201.8	208.4	188.62	168.08
Operating Income	54.4	52.23	61.29	45.21	39.29
Interest Expense	-3.2	-2.05	-3.17	-1.83	-1.12
Interest & Investment Income	-	0.02	0	0	0.01
Currency Exchange Gain (Loss)	-	0.02	3.52	-1.72	-0.46
Other Non Operating Income (Expenses)	-	0.52	-0.06	-0.13	-0.36
EBT Excluding Unusual Items	51.2	50.73	61.59	41.55	37.37
Gain (Loss) on Sale of Assets	-	0.35	0.03	0.17	0.29
Pretax Income	51.2	51.08	61.61	41.71	37.66
Income Tax Expense	10.3	12.48	13.4	6.67	7.9
Net Income	40.9	38.61	48.22	35.04	29.76
Net Income to Common	40.9	38.61	48.22	35.04	29.76
Net Income Growth	5.94%	-19.93%	37.58%	17.77%	-19.36%
Shares Outstanding (Basic)	65	65	65	65	65
Shares Outstanding (Diluted)	66	65	65	65	65
Shares Change (YoY)	1.06%	0.37%	0.07%	-0.53%	0.22%
EPS (Basic)	0.63	0.59	0.74	0.54	0.46
EPS (Diluted)	0.62	0.59	0.74	0.54	0.46
EPS Growth	5.08%	-20.27%	37.04%	17.42%	-19.32%
Free Cash Flow	49.8	76.46	46.77	-8.79	-25.44
Free Cash Flow Per Share	0.76	1.17	0.72	-0.14	-0.39
Dividend Per Share	0.250	0.240	0.230	0.210	0.190
Dividend Growth	4.17%	4.35%	9.52%	10.53%	11.77%
Gross Margin	8.48%	32.57%	29.91%	27.71%	29.81%
Operating Margin	6.83%	6.70%	6.80%	5.36%	5.65%
Profit Margin	5.13%	4.95%	5.35%	4.15%	4.28%
Free Cash Flow Margin	6.25%	9.80%	5.19%	-1.04%	-3.66%
EBITDA	78	67.82	75.32	58.11	50.57
EBITDA Margin	9.79%	8.70%	8.36%	6.89%	7.27%
D&A For EBITDA	23.6	15.59	14.04	12.9	11.28
EBIT	54.4	52.23	61.29	45.21	39.29
EBIT Margin	6.83%	6.70%	6.80%	5.36%	5.65%
Effective Tax Rate	20.12%	24.42%	21.75%	15.99%	20.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.