Sunline-Solar Ag (MUN:SU3)

Sunline-Solar Ag Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Jun 30, 2008	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Revenue	79.09	-	-	-	49.86	49.86
Revenue Growth (YoY)	44.52%	-	-	-	0.01%	-47.77%
Cost of Revenue	68.81	-	-	-	42.25	45.86
Gross Profit	10.27	-	-	-	7.62	3.99
Selling, General & Admin	3.84	-	-	-	3.55	3.22
Other Operating Expenses	4.02	-	-	-	2.19	1.98
Operating Expenses	8.32	-	-	-	6.15	5.57
Operating Income	1.95	-	-	-	1.47	-1.57
Interest Expense	-0.84	-	-	-	-0.49	-0.45
Interest & Investment Income	0.07	-	-	-	0.02	0.01
EBT Excluding Unusual Items	1.19	-	-	-	1	-2.02
Gain (Loss) on Sale of Investments	-0.05	-	-	-	-	-
Pretax Income	1.14	-	-	-	1	-2.02
Income Tax Expense	0.33	-	-	-	0.07	-0.05
Net Income	0.8	-	-	-	0.93	-1.97
Net Income to Common	0.8	-	-	-	0.93	-1.97
Shares Outstanding (Basic)	7	-	-	-	6	6
Shares Outstanding (Diluted)	7	-	-	-	6	6
EPS (Basic)	0.12	-	-	-	0.15	-0.32
EPS (Diluted)	0.12	-	-	-	0.15	-0.32
Free Cash Flow	-	-	-	-	2.97	-4.02
Free Cash Flow Per Share	-	-	-	-	0.48	-0.65
Gross Margin	12.99%	-	-	-	15.27%	8.01%
Operating Margin	2.47%	-	-	-	2.94%	-3.16%
Profit Margin	1.02%	-	-	-	1.87%	-3.95%
Free Cash Flow Margin	-	-	-	-	5.96%	-8.07%
EBITDA	2.4	-	-	-	1.89	-1.2
EBITDA Margin	3.03%	-	-	-	3.78%	-2.42%
D&A For EBITDA	0.44	-	-	-	0.42	0.37
EBIT	1.95	-	-	-	1.47	-1.57
EBIT Margin	2.47%	-	-	-	2.94%	-3.16%
Effective Tax Rate	29.35%	-	-	-	6.64%	-
Revenue as Reported	80.88	-	-	-	50.71	50.32
Advertising Expenses	-	-	-	-	0.31	0.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.