NSI Asset AG (MUN: VMR1)
Germany
· Delayed Price · Currency is EUR 2.580
0.00 (0.00%)
Apr 21, 2023, 8:00 AM CET
NSI Asset AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Operating Revenue | 7.15 | 9.62 | 17.92 | 12.12 | 10.45 | 1.94 | Upgrade
|
| Revenue | 7.15 | 9.62 | 17.92 | 12.12 | 10.45 | 1.94 | Upgrade
|
| Revenue Growth (YoY) | -56.90% | -46.30% | 47.83% | 15.97% | 439.39% | 8.26% | Upgrade
|
| Cost of Revenue | 7.28 | 6.56 | 12.86 | 9.38 | 8.2 | 0.98 | Upgrade
|
| Gross Profit | -0.13 | 3.07 | 5.06 | 2.74 | 2.25 | 0.96 | Upgrade
|
| Selling, General & Admin | 0.06 | 0.09 | 0.42 | 0.05 | 0.08 | 0.1 | Upgrade
|
| Other Operating Expenses | -0.39 | 1.95 | 2.85 | 1.74 | 1.7 | 0.5 | Upgrade
|
| Operating Expenses | -0.11 | 2.29 | 4.28 | 2.32 | 2.66 | 1.52 | Upgrade
|
| Operating Income | -0.02 | 0.78 | 0.78 | 0.42 | -0.41 | -0.56 | Upgrade
|
| Interest Expense | -3.23 | -2.76 | -1.7 | -0.38 | -0.35 | -0.24 | Upgrade
|
| Interest & Investment Income | - | 0.02 | 0.05 | 0.01 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.13 | -0.16 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3.38 | -2.09 | -1.03 | 0.05 | -0.76 | -0.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.16 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | -0.39 | -0.06 | -0 | -0 | - | Upgrade
|
| Asset Writedown | 1.14 | 1.14 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.21 | - | - | Upgrade
|
| Pretax Income | -2.63 | -1.34 | -0.93 | -0.16 | -0.76 | -0.8 | Upgrade
|
| Income Tax Expense | 0.28 | 0.22 | -0.15 | -0.08 | -0.1 | -0.11 | Upgrade
|
| Earnings From Continuing Operations | -2.91 | -1.56 | -0.78 | -0.08 | -0.66 | -0.69 | Upgrade
|
| Minority Interest in Earnings | 0.2 | 0.03 | 0.01 | -0 | 0.1 | - | Upgrade
|
| Net Income | -2.71 | -1.53 | -0.77 | -0.08 | -0.56 | -0.69 | Upgrade
|
| Net Income to Common | -2.71 | -1.53 | -0.77 | -0.08 | -0.56 | -0.69 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 19.58% | 40.16% | 9.46% | 2.69% | 12.79% | - | Upgrade
|
| EPS (Basic) | -0.58 | -0.33 | -0.23 | -0.03 | -0.19 | -0.26 | Upgrade
|
| EPS (Diluted) | -0.58 | -0.33 | -0.23 | -0.03 | -0.19 | -0.26 | Upgrade
|
| Free Cash Flow | 0.14 | 0.52 | 8.81 | 0.67 | 0.08 | 0.42 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.11 | 2.66 | 0.22 | 0.03 | 0.16 | Upgrade
|
| Gross Margin | -1.85% | 31.87% | 28.22% | 22.62% | 21.54% | 49.37% | Upgrade
|
| Operating Margin | -0.28% | 8.11% | 4.33% | 3.47% | -3.93% | -28.82% | Upgrade
|
| Profit Margin | -37.89% | -15.94% | -4.29% | -0.67% | -5.37% | -35.57% | Upgrade
|
| Free Cash Flow Margin | 1.96% | 5.42% | 49.15% | 5.53% | 0.77% | 21.72% | Upgrade
|
| EBITDA | 0.14 | 0.94 | 1.05 | 0.75 | 0.27 | 0.34 | Upgrade
|
| EBITDA Margin | 2.01% | 9.81% | 5.85% | 6.23% | 2.60% | 17.60% | Upgrade
|
| D&A For EBITDA | 0.16 | 0.16 | 0.27 | 0.33 | 0.68 | 0.9 | Upgrade
|
| EBIT | -0.02 | 0.78 | 0.78 | 0.42 | -0.41 | -0.56 | Upgrade
|
| EBIT Margin | -0.28% | 8.11% | 4.33% | 3.47% | -3.93% | -28.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.