ABC Motors Company Limited (MUSE:ABC.I0000)
Mauritius · Delayed Price · Currency is MUR 105.00
0.00 (0.00%)
At close: Mar 16, 2026
ABC Motors Company Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,176 | 3,311 | 2,746 | 2,733 | 2,250 | 2,131 | |
Revenue Growth (YoY) | 13.53% | 20.56% | 0.47% | 21.47% | 5.59% | 6.83% |
Cost of Revenue | 2,713 | 2,713 | 2,196 | - | - | - |
Gross Profit | 463.65 | 598.46 | 550.65 | 2,733 | 2,250 | 2,131 |
Selling, General & Admin | 172.13 | 172.13 | 135.82 | - | - | - |
Amortization of Goodwill & Intangibles | 0.26 | 0.26 | 0.25 | - | - | - |
Other Operating Expenses | 86.07 | 224.52 | 251 | 2,595 | 2,156 | 2,083 |
Operating Expenses | 322.1 | 461.16 | 447.68 | 2,613 | 2,174 | 2,087 |
Operating Income | 141.55 | 137.3 | 102.97 | 120.29 | 75.92 | 44.46 |
Interest Expense | -110.59 | -101.74 | -95.56 | -66.06 | -42.49 | -46.83 |
Interest & Investment Income | 11.48 | 11.48 | 26.05 | 11.29 | 10.22 | 7.2 |
Earnings From Equity Investments | 33.29 | 28.8 | 28.19 | 44.55 | 20.99 | 11.74 |
Currency Exchange Gain (Loss) | 41.28 | 41.28 | 33.56 | 31.95 | 11.16 | 12.58 |
Other Non Operating Income (Expenses) | 8.71 | - | -0.09 | - | - | - |
EBT Excluding Unusual Items | 125.71 | 117.11 | 95.13 | 142.02 | 75.8 | 29.16 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.26 | -0.01 |
Gain (Loss) on Sale of Assets | 1.57 | 1.57 | 1.99 | 0.81 | 0.77 | 1.09 |
Asset Writedown | 23.76 | 14.69 | 1.3 | 0.79 | -0.32 | - |
Pretax Income | 151.04 | 133.37 | 98.42 | 143.63 | 74.99 | 30.24 |
Income Tax Expense | 8.62 | 10.88 | 12.39 | 16.77 | 5.94 | 2.77 |
Earnings From Continuing Operations | 142.42 | 122.5 | 86.03 | 126.86 | 69.05 | 27.47 |
Minority Interest in Earnings | -45.03 | -52.23 | -37.57 | -35.95 | -15.73 | -9.2 |
Net Income | 97.39 | 70.27 | 48.46 | 90.91 | 53.32 | 18.27 |
Net Income to Common | 97.39 | 70.27 | 48.46 | 90.91 | 53.32 | 18.27 |
Net Income Growth | 418.28% | 44.99% | -46.69% | 70.49% | 191.86% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
EPS (Basic) | 15.77 | 11.38 | 7.85 | 14.72 | 8.63 | 2.96 |
EPS (Diluted) | 15.77 | 11.38 | 7.85 | 14.72 | 8.63 | 2.96 |
EPS Growth | 418.28% | 44.99% | -46.69% | 70.49% | 191.86% | - |
Free Cash Flow | 75.47 | -35.97 | -45.12 | -186.86 | 128.92 | 259.69 |
Free Cash Flow Per Share | 12.22 | -5.82 | -7.31 | -30.26 | 20.88 | 42.05 |
Dividend Per Share | 1.600 | 1.600 | 1.600 | 1.600 | 1.200 | - |
Dividend Growth | - | - | - | 33.33% | - | - |
Gross Margin | 14.60% | 18.07% | 20.05% | 100.00% | 100.00% | 100.00% |
Operating Margin | 4.46% | 4.15% | 3.75% | 4.40% | 3.37% | 2.09% |
Profit Margin | 3.07% | 2.12% | 1.76% | 3.33% | 2.37% | 0.86% |
Free Cash Flow Margin | 2.38% | -1.09% | -1.64% | -6.84% | 5.73% | 12.19% |
EBITDA | 184.76 | 178.5 | 140.18 | 157.68 | 114.28 | 84.4 |
EBITDA Margin | 5.82% | 5.39% | 5.10% | 5.77% | 5.08% | 3.96% |
D&A For EBITDA | 43.2 | 41.21 | 37.21 | 37.39 | 38.36 | 39.95 |
EBIT | 141.55 | 137.3 | 102.97 | 120.29 | 75.92 | 44.46 |
EBIT Margin | 4.46% | 4.15% | 3.75% | 4.40% | 3.37% | 2.09% |
Effective Tax Rate | 5.71% | 8.15% | 12.59% | 11.67% | 7.92% | 9.16% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.