BlueLife Limited (MUSE:BLL.N0000)
0.5000
-0.0400 (-7.41%)
At close: May 13, 2025
BlueLife Cash Flow Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | 146.05 | 54.25 | 123.51 | -173.68 | -239.78 | Upgrade
|
Depreciation & Amortization | - | 25.2 | 17.21 | 38.92 | 40.53 | Upgrade
|
Other Amortization | - | 0.59 | 0.48 | 0.63 | 0.71 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -2.51 | -10.69 | 8.63 | -22.43 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 0.01 | -255.31 | 1.69 | 37.1 | Upgrade
|
Provision & Write-off of Bad Debts | - | 0.78 | 41.22 | -33.81 | 60.47 | Upgrade
|
Other Operating Activities | 112.31 | 2.99 | -11.92 | -11.61 | -4.8 | Upgrade
|
Change in Accounts Receivable | - | 123.73 | -71.37 | 49.41 | 30.58 | Upgrade
|
Change in Inventory | - | -128.47 | 12.71 | -49.63 | -32.16 | Upgrade
|
Change in Accounts Payable | - | 170.4 | -49.54 | 10.11 | 101.74 | Upgrade
|
Operating Cash Flow | 258.36 | 246.97 | -181.1 | -152.02 | -55.79 | Upgrade
|
Operating Cash Flow Growth | 4.61% | - | - | - | - | Upgrade
|
Capital Expenditures | - | -209.27 | -5.81 | -5.34 | -21.37 | Upgrade
|
Sale (Purchase) of Intangibles | - | -0.82 | -0.33 | - | -1.48 | Upgrade
|
Other Investing Activities | -118.44 | - | -8.23 | -0.17 | -0.08 | Upgrade
|
Investing Cash Flow | -118.44 | -178.74 | 64.24 | 337.59 | 136.18 | Upgrade
|
Long-Term Debt Issued | - | 25.34 | 300 | 12.5 | 80 | Upgrade
|
Long-Term Debt Repaid | - | -43.49 | -90.75 | -224.91 | -196.07 | Upgrade
|
Total Debt Repaid | - | -43.49 | -90.75 | -224.91 | -196.07 | Upgrade
|
Net Debt Issued (Repaid) | - | -18.16 | 209.25 | -212.41 | -116.07 | Upgrade
|
Issuance of Common Stock | - | - | - | 27.96 | - | Upgrade
|
Other Financing Activities | 13.65 | - | - | -1.95 | - | Upgrade
|
Financing Cash Flow | 13.65 | -18.16 | 209.25 | -186.4 | -116.07 | Upgrade
|
Foreign Exchange Rate Adjustments | 7.23 | 5.12 | -0.56 | 0.71 | 2.01 | Upgrade
|
Net Cash Flow | 160.8 | 55.2 | 91.82 | -0.11 | -33.68 | Upgrade
|
Free Cash Flow | 258.36 | 37.7 | -186.91 | -157.36 | -77.16 | Upgrade
|
Free Cash Flow Growth | 585.23% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 16.55% | 3.74% | -52.75% | -148.27% | -25.45% | Upgrade
|
Free Cash Flow Per Share | 0.23 | 0.03 | -0.16 | -0.14 | -0.12 | Upgrade
|
Cash Interest Paid | - | 59.81 | 41.17 | 32.04 | 85.69 | Upgrade
|
Cash Income Tax Paid | - | 4.2 | 0.01 | 0 | 0.02 | Upgrade
|
Levered Free Cash Flow | 265.83 | 24.79 | -28.09 | -458.1 | -166.12 | Upgrade
|
Unlevered Free Cash Flow | 304.55 | 63.74 | 3.18 | -423.53 | -123.46 | Upgrade
|
Change in Net Working Capital | -209.85 | -202.79 | -113.48 | 312.42 | 19.71 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.