CIEL Limited (MUSE: CIEL.N0000)
Mauritius
· Delayed Price · Currency is MUR 9.20
0.00 (0.00%)
At close: Nov 18, 2024
CIEL Limited Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 35,172 | 35,176 | 30,280 | 23,980 | 14,086 | 17,493 | Upgrade
|
| Other Revenue | - | - | 5,129 | 4,544 | 3,782 | 3,462 | Upgrade
|
| Revenue | 35,172 | 35,176 | 35,409 | 28,525 | 17,869 | 20,956 | Upgrade
|
| Revenue Growth (YoY) | -0.19% | -0.66% | 24.13% | 59.64% | -14.73% | -13.43% | Upgrade
|
| Cost of Revenue | - | - | 14,162 | 11,455 | 7,531 | 7,338 | Upgrade
|
| Gross Profit | 35,172 | 35,176 | 20,986 | 16,330 | 10,084 | 13,320 | Upgrade
|
| Selling, General & Admin | - | - | 11,743 | 10,329 | 7,084 | 9,583 | Upgrade
|
| Other Operating Expenses | 27,759 | 27,696 | 715.08 | 315.18 | 297.62 | 765.02 | Upgrade
|
| Operating Expenses | 29,463 | 29,424 | 14,071 | 11,821 | 8,809 | 11,687 | Upgrade
|
| Operating Income | 5,709 | 5,752 | 6,915 | 4,509 | 1,275 | 1,633 | Upgrade
|
| Interest Expense | -1,178 | -1,210 | -2,691 | -2,328 | -2,364 | -2,345 | Upgrade
|
| Interest & Investment Income | 334.79 | 334.79 | 52.31 | 71.29 | 19.26 | 46.6 | Upgrade
|
| Earnings From Equity Investments | 899.27 | 1,037 | 285.68 | 244.23 | 241.32 | 12.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 281.12 | 19.26 | 130.81 | -21.02 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 253.4 | 618.73 | -270.04 | Upgrade
|
| EBT Excluding Unusual Items | 5,764 | 5,914 | 4,844 | 2,769 | -79.76 | -944.2 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -45.45 | -154.46 | -107.95 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -128.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 5.71 | 26.68 | -207.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 25.62 | 74.11 | 20.7 | 3.28 | Upgrade
|
| Asset Writedown | - | - | 261.05 | 181.82 | 959.64 | 42.08 | Upgrade
|
| Pretax Income | 5,764 | 5,914 | 5,130 | 2,985 | 772.81 | -1,106 | Upgrade
|
| Income Tax Expense | 900.82 | 876.12 | 828.44 | 544.56 | 79.55 | 189.07 | Upgrade
|
| Earnings From Continuing Operations | 4,864 | 5,038 | 4,302 | 2,441 | 693.26 | -1,295 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -286.72 | -247.38 | -882.91 | Upgrade
|
| Net Income to Company | 4,864 | 5,038 | 4,302 | 2,154 | 445.88 | -2,178 | Upgrade
|
| Minority Interest in Earnings | -2,185 | -2,231 | -1,649 | -853.9 | 171.51 | 498.43 | Upgrade
|
| Net Income | 2,678 | 2,807 | 2,653 | 1,300 | 617.39 | -1,680 | Upgrade
|
| Net Income to Common | 2,678 | 2,807 | 2,653 | 1,300 | 617.39 | -1,680 | Upgrade
|
| Net Income Growth | -2.82% | 5.81% | 104.09% | 110.58% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,690 | 1,690 | 1,688 | 1,687 | 1,687 | 1,683 | Upgrade
|
| Shares Outstanding (Diluted) | 1,690 | 1,690 | 1,688 | 1,687 | 1,687 | 1,683 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.12% | 0.01% | 0.03% | 0.26% | 2.28% | Upgrade
|
| EPS (Basic) | 1.58 | 1.66 | 1.57 | 0.77 | 0.37 | -1.00 | Upgrade
|
| EPS (Diluted) | 1.58 | 1.66 | 1.57 | 0.77 | 0.37 | -1.00 | Upgrade
|
| EPS Growth | -3.04% | 5.58% | 104.08% | 110.52% | - | - | Upgrade
|
| Free Cash Flow | 5,622 | 3,844 | 3,492 | 1,387 | 362.44 | 929.89 | Upgrade
|
| Free Cash Flow Per Share | 3.33 | 2.28 | 2.07 | 0.82 | 0.21 | 0.55 | Upgrade
|
| Dividend Per Share | - | 0.320 | 0.280 | 0.160 | 0.050 | 0.080 | Upgrade
|
| Dividend Growth | - | 14.29% | 75.00% | 220.00% | -37.50% | -61.90% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 59.27% | 57.25% | 56.43% | 63.56% | Upgrade
|
| Operating Margin | 16.23% | 16.35% | 19.53% | 15.81% | 7.13% | 7.79% | Upgrade
|
| Profit Margin | 7.61% | 7.98% | 7.49% | 4.56% | 3.46% | -8.02% | Upgrade
|
| Free Cash Flow Margin | 15.98% | 10.93% | 9.86% | 4.86% | 2.03% | 4.44% | Upgrade
|
| EBITDA | 7,282 | 7,309 | 8,034 | 5,573 | 2,306 | 2,698 | Upgrade
|
| EBITDA Margin | 20.70% | 20.78% | 22.69% | 19.54% | 12.91% | 12.87% | Upgrade
|
| D&A For EBITDA | 1,573 | 1,557 | 1,119 | 1,064 | 1,032 | 1,065 | Upgrade
|
| EBIT | 5,709 | 5,752 | 6,915 | 4,509 | 1,275 | 1,633 | Upgrade
|
| EBIT Margin | 16.23% | 16.35% | 19.53% | 15.81% | 7.13% | 7.79% | Upgrade
|
| Effective Tax Rate | 15.63% | 14.81% | 16.15% | 18.24% | 10.29% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.