CIEL Limited (MUSE:CIEL.N0000)
Mauritius flag Mauritius · Delayed Price · Currency is MUR
8.86
-0.02 (-0.23%)
At close: Sep 30, 2025

CIEL Limited Income Statement

Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Operating Revenue
38,03029,52230,28023,98014,086
Upgrade
Other Revenue
-5,6545,1294,5443,782
Upgrade
38,03035,17635,40928,52517,869
Upgrade
Revenue Growth (YoY)
8.11%-0.66%24.13%59.64%-14.73%
Upgrade
Cost of Revenue
-12,85514,13111,4557,531
Upgrade
Gross Profit
38,03022,32521,01716,33010,084
Upgrade
Selling, General & Admin
-12,40911,74310,3297,084
Upgrade
Other Operating Expenses
30,8181,010746.01315.18297.62
Upgrade
Operating Expenses
32,71515,12014,10211,8218,809
Upgrade
Operating Income
5,3157,2056,9154,5091,275
Upgrade
Interest Expense
-1,350-2,707-2,691-2,328-2,364
Upgrade
Interest & Investment Income
-92.9452.3171.2919.26
Upgrade
Earnings From Equity Investments
528.96704.34285.68244.23241.32
Upgrade
Currency Exchange Gain (Loss)
-256.25281.1219.26130.81
Upgrade
Other Non Operating Income (Expenses)
309.76--253.4618.73
Upgrade
EBT Excluding Unusual Items
4,8045,5524,8442,769-79.76
Upgrade
Merger & Restructuring Charges
----45.45-154.46
Upgrade
Gain (Loss) on Sale of Investments
---5.7126.68
Upgrade
Gain (Loss) on Sale of Assets
-346.5725.6274.1120.7
Upgrade
Asset Writedown
-15.76261.01181.82959.64
Upgrade
Pretax Income
4,8045,9145,1302,985772.81
Upgrade
Income Tax Expense
990.5876.12828.44544.5679.55
Upgrade
Earnings From Continuing Operations
3,8135,0384,3022,441693.26
Upgrade
Earnings From Discontinued Operations
----286.72-247.38
Upgrade
Net Income to Company
3,8135,0384,3022,154445.88
Upgrade
Minority Interest in Earnings
-1,646-2,231-1,649-853.9171.51
Upgrade
Net Income
2,1672,8072,6531,300617.39
Upgrade
Net Income to Common
2,1672,8072,6531,300617.39
Upgrade
Net Income Growth
-22.80%5.81%104.09%110.58%-
Upgrade
Shares Outstanding (Basic)
1,6941,6901,6881,6871,687
Upgrade
Shares Outstanding (Diluted)
1,6941,6901,6881,6871,687
Upgrade
Shares Change (YoY)
0.28%0.12%0.01%0.03%0.26%
Upgrade
EPS (Basic)
1.281.661.570.770.37
Upgrade
EPS (Diluted)
1.281.661.570.770.37
Upgrade
EPS Growth
-23.02%5.68%104.08%110.52%-
Upgrade
Free Cash Flow
7,2951,4733,4921,387362.44
Upgrade
Free Cash Flow Per Share
4.300.872.070.820.21
Upgrade
Dividend Per Share
-0.3200.2800.1600.050
Upgrade
Dividend Growth
-14.29%75.00%220.00%-37.50%
Upgrade
Gross Margin
100.00%63.47%59.36%57.25%56.43%
Upgrade
Operating Margin
13.98%20.48%19.53%15.81%7.13%
Upgrade
Profit Margin
5.70%7.98%7.49%4.56%3.45%
Upgrade
Free Cash Flow Margin
19.18%4.19%9.86%4.86%2.03%
Upgrade
EBITDA
7,0458,4648,0345,5732,306
Upgrade
EBITDA Margin
18.52%24.06%22.69%19.54%12.91%
Upgrade
D&A For EBITDA
1,7301,2591,1191,0641,032
Upgrade
EBIT
5,3157,2056,9154,5091,275
Upgrade
EBIT Margin
13.98%20.48%19.53%15.81%7.13%
Upgrade
Effective Tax Rate
20.62%14.81%16.15%18.24%10.29%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.