Crytel Mauritius Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	36.61	33.93	20.19	7.76
Depreciation & Amortization	0.12	0.12	0.14	0.06
Loss (Gain) From Sale of Investments	-2.6	-3.48	2.97	-2.67
Provision & Write-off of Bad Debts	0.05	0.05	-	0.1
Change in Accounts Receivable	-35.47	-71.96	-244.7	-32.67
Change in Inventory	1.13	1.13	-1.13	-
Change in Accounts Payable	9.09	48.78	202.87	27.85
Operating Cash Flow	8.95	8.58	-19.67	0.44
Other Investing Activities	0.45	0.48	-	-0.56
Investing Cash Flow	0.45	0.48	-	-0.56
Short-Term Debt Repaid	-	-8.92	-	-
Total Debt Repaid	-8.92	-8.92	-	-
Net Debt Issued (Repaid)	-8.92	-8.92	-	-
Issuance of Common Stock	-	-	-	0.01
Other Financing Activities	-	-	19.55	-
Financing Cash Flow	-8.92	-8.92	19.55	0.01
Net Cash Flow	0.49	0.13	-0.12	-0.11
Free Cash Flow	8.95	8.58	-19.67	0.44
Free Cash Flow Margin	0.30%	0.38%	-0.97%	0.07%
Free Cash Flow Per Share	0.08	0.08	-0.17	-
Cash Interest Paid	0.84	0.84	0.8	0.58
Levered Free Cash Flow	-	-2.84	31.83	-
Unlevered Free Cash Flow	-	-2.32	32.33	-
Change in Net Working Capital	-	22	-17.29	-

Source: S&P Capital IQ. Standard template. Financial Sources.