Grit Real Estate Income Group Limited (MUSE: DEL.N0000)
Mauritius
· Delayed Price · Currency is MUR · Price in USD0.170
0.00 (0.00%)
At close: Nov 18, 2024
DEL.N0000 Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Rental Revenue | 63.98 | 63.98 | 56.25 | 51.94 | 49.22 | 48.53 | Upgrade
|
| Other Revenue | 7.14 | 7.14 | 14.3 | 20.61 | 0.58 | 6.7 | Upgrade
|
| Total Revenue | 71.12 | 71.12 | 70.55 | 72.55 | 49.8 | 55.23 | Upgrade
|
| Revenue Growth (YoY | 0.81% | 0.81% | -2.76% | 45.68% | -9.83% | -12.73% | Upgrade
|
| Property Expenses | 12.37 | 12.37 | 9.62 | 8.66 | 8.54 | 8.99 | Upgrade
|
| Selling, General & Administrative | 17.95 | 17.95 | 22.58 | 16.94 | 13.87 | 20.13 | Upgrade
|
| Other Operating Expenses | 0.08 | 0.08 | -2.83 | 2.12 | 2.53 | 0.65 | Upgrade
|
| Total Operating Expenses | 32.78 | 32.78 | 31.15 | 30.93 | 27.02 | 29.87 | Upgrade
|
| Operating Income | 38.34 | 38.34 | 39.4 | 41.62 | 22.78 | 25.36 | Upgrade
|
| Interest Expense | -52.34 | -52.34 | -39.46 | -26.14 | -25.44 | -25.67 | Upgrade
|
| Interest & Investment Income | 4.88 | 4.88 | 4.1 | 1.94 | 2.69 | 4.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.89 | 0.89 | -2.24 | -5.41 | 2.34 | -2.93 | Upgrade
|
| Other Non-Operating Income | -14.08 | -14.08 | -10.34 | -7.92 | -6.32 | -8.19 | Upgrade
|
| EBT Excluding Unusual Items | -22.31 | -22.31 | -8.55 | 4.09 | -3.95 | -6.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | -37.32 | -37.32 | -3.28 | -0.94 | -1.11 | 0.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | -4.13 | -2.05 | - | - | Upgrade
|
| Asset Writedown | -27.93 | -27.93 | -4.11 | 19.78 | -51.3 | -41.22 | Upgrade
|
| Other Unusual Items | -2.55 | -2.55 | -1.29 | -3.14 | -1.11 | -6.71 | Upgrade
|
| Pretax Income | -90.07 | -90.07 | -21.35 | 17.73 | -60.93 | -53.87 | Upgrade
|
| Income Tax Expense | -1.13 | -1.13 | 4.23 | 6.62 | 0.45 | 13.38 | Upgrade
|
| Earnings From Continuing Operations | -88.94 | -88.94 | -25.57 | 11.11 | -61.38 | -67.25 | Upgrade
|
| Minority Interest in Earnings | 4.45 | 4.45 | 1.94 | -0.67 | 9.45 | 4.13 | Upgrade
|
| Net Income | -84.5 | -84.5 | -23.63 | 10.44 | -51.93 | -63.12 | Upgrade
|
| Net Income to Common | -84.5 | -84.5 | -23.63 | 10.44 | -51.93 | -63.12 | Upgrade
|
| Basic Shares Outstanding | 484 | 484 | 482 | 399 | 314 | 303 | Upgrade
|
| Diluted Shares Outstanding | 484 | 484 | 482 | 399 | 314 | 303 | Upgrade
|
| Shares Change (YoY) | 0.29% | 0.29% | 20.76% | 27.19% | 3.73% | 4.51% | Upgrade
|
| EPS (Basic) | -0.17 | -0.17 | -0.05 | 0.03 | -0.17 | -0.21 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.17 | -0.05 | 0.03 | -0.17 | -0.21 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.020 | 0.045 | 0.015 | 0.052 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | -55.56% | 200.00% | -71.43% | -56.97% | Upgrade
|
| Operating Margin | 53.91% | 53.91% | 55.85% | 57.37% | 45.74% | 45.91% | Upgrade
|
| Profit Margin | -118.81% | -118.81% | -33.50% | 14.39% | -104.27% | -114.27% | Upgrade
|
| Free Cash Flow Margin | 28.66% | 28.66% | 46.14% | 15.57% | 39.93% | 13.87% | Upgrade
|
| EBITDA | 38.64 | 38.64 | 39.64 | 41.89 | 23.1 | 25.71 | Upgrade
|
| EBITDA Margin | 54.33% | 54.33% | 56.19% | 57.73% | 46.39% | 46.55% | Upgrade
|
| D&A For Ebitda | 0.3 | 0.3 | 0.24 | 0.26 | 0.32 | 0.35 | Upgrade
|
| EBIT | 38.34 | 38.34 | 39.4 | 41.62 | 22.78 | 25.36 | Upgrade
|
| EBIT Margin | 53.91% | 53.91% | 55.85% | 57.37% | 45.74% | 45.91% | Upgrade
|
| Effective Tax Rate | - | - | - | 37.34% | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.