ER Group Limited (MUSE:ERL.N0000)
Mauritius · Delayed Price · Currency is MUR 21.50
0.00 (0.00%)
At close: Dec 5, 2025
ER Group Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 2,813 | - | 23,923 | 20,207 | 17,008 |
Other Revenue | -52.05 | - | 790.83 | 624.16 | 633.63 |
| 2,761 | - | 24,713 | 20,831 | 17,642 | |
Revenue Growth (YoY) | -84.35% | - | 18.64% | 18.08% | - |
Cost of Revenue | -4,223 | - | 13,791 | 11,429 | 10,595 |
Gross Profit | 6,984 | - | 10,922 | 9,402 | 7,047 |
Selling, General & Admin | -1,585 | 0.77 | 5,619 | 5,224 | 3,913 |
Other Operating Expenses | 7,740 | - | 2,241 | 1,724 | 1,479 |
Operating Expenses | 6,724 | 0.77 | 7,860 | 6,948 | 5,392 |
Operating Income | 260.13 | -0.77 | 3,063 | 2,454 | 1,655 |
Interest Expense | -329.16 | - | -1,891 | -1,519 | -1,070 |
Earnings From Equity Investments | -179.08 | - | 1,556 | 1,333 | 413.6 |
EBT Excluding Unusual Items | -248.1 | -0.77 | 2,727 | 2,268 | 998.98 |
Gain (Loss) on Sale of Investments | -43.59 | - | 0.28 | -20.97 | 6.68 |
Gain (Loss) on Sale of Assets | 2.05 | - | 343.76 | -6.87 | -8.96 |
Asset Writedown | - | - | 599.98 | 949.47 | 657.08 |
Other Unusual Items | - | - | - | 53 | -41.51 |
Pretax Income | -289.64 | -0.77 | 3,671 | 3,243 | 1,612 |
Income Tax Expense | 86.78 | - | 565.92 | 453.76 | 124.05 |
Earnings From Continuing Operations | -376.42 | -0.77 | 3,105 | 2,789 | 1,488 |
Earnings From Discontinued Operations | - | - | - | 11.3 | 33.7 |
Net Income | -439.39 | -0.77 | 3,105 | 2,800 | 1,522 |
Net Income to Common | -439.39 | -0.77 | 3,105 | 2,800 | 1,522 |
Net Income Growth | - | - | 10.89% | 84.00% | - |
Shares Outstanding (Basic) | 481 | - | 473 | 487 | 499 |
Shares Outstanding (Diluted) | 481 | - | 473 | 487 | 499 |
Shares Change (YoY) | -3.52% | - | -2.80% | -2.40% | - |
EPS (Basic) | -0.91 | - | 6.56 | 5.75 | 3.05 |
EPS (Diluted) | -0.91 | - | 6.56 | 5.75 | 3.05 |
EPS Growth | - | - | 14.09% | 88.52% | - |
Free Cash Flow | 2,588 | - | 1,517 | 1,131 | 1,804 |
Free Cash Flow Per Share | 5.38 | - | 3.20 | 2.32 | 3.62 |
Dividend Per Share | - | - | 1.120 | 1.020 | 0.820 |
Dividend Growth | - | - | 9.80% | 24.39% | - |
Gross Margin | 252.96% | - | 44.20% | 45.13% | 39.95% |
Operating Margin | 9.42% | - | 12.39% | 11.78% | 9.38% |
Profit Margin | -15.91% | - | 12.57% | 13.44% | 8.63% |
Free Cash Flow Margin | 93.74% | - | 6.14% | 5.43% | 10.23% |
EBITDA | - | - | 3,945 | 3,240 | 2,409 |
EBITDA Margin | - | - | 15.96% | 15.55% | 13.66% |
D&A For EBITDA | - | - | 882.35 | 785.84 | 754.17 |
EBIT | 260.13 | -0.77 | 3,063 | 2,454 | 1,655 |
EBIT Margin | 9.42% | - | 12.39% | 11.78% | 9.38% |
Effective Tax Rate | - | - | 15.42% | 13.99% | 7.69% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.