ER Group Limited (MUSE:ERL.N0000)
Mauritius · Delayed Price · Currency is MUR 20.00
0.00 (0.00%)
At close: Mar 17, 2026
ER Group Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 8,586 | - | 23,923 | 20,207 | 17,008 |
Other Revenue | -104.09 | - | 790.83 | 624.16 | 633.63 |
| 8,482 | - | 24,713 | 20,831 | 17,642 | |
Revenue Growth (YoY) | -59.28% | - | 18.64% | 18.08% | - |
Cost of Revenue | -8,447 | - | 13,791 | 11,429 | 10,595 |
Gross Profit | 16,929 | - | 10,922 | 9,402 | 7,047 |
Selling, General & Admin | -3,171 | 0.77 | 5,619 | 5,224 | 3,913 |
Other Operating Expenses | 16,223 | - | 2,241 | 1,724 | 1,479 |
Operating Expenses | 14,209 | 0.77 | 7,860 | 6,948 | 5,392 |
Operating Income | 2,719 | -0.77 | 3,063 | 2,454 | 1,655 |
Interest Expense | -704.13 | - | -1,891 | -1,519 | -1,070 |
Earnings From Equity Investments | -219.65 | - | 1,556 | 1,333 | 413.6 |
EBT Excluding Unusual Items | 1,796 | -0.77 | 2,727 | 2,268 | 998.98 |
Gain (Loss) on Sale of Investments | -61.27 | - | 0.28 | -20.97 | 6.68 |
Gain (Loss) on Sale of Assets | 4.1 | - | 343.76 | -6.87 | -8.96 |
Asset Writedown | - | - | 599.98 | 949.47 | 657.08 |
Other Unusual Items | - | - | - | 53 | -41.51 |
Pretax Income | 1,738 | -0.77 | 3,671 | 3,243 | 1,612 |
Income Tax Expense | 690.37 | - | 565.92 | 453.76 | 124.05 |
Earnings From Continuing Operations | 1,048 | -0.77 | 3,105 | 2,789 | 1,488 |
Earnings From Discontinued Operations | - | - | - | 11.3 | 33.7 |
Net Income | 114.01 | -0.77 | 3,105 | 2,800 | 1,522 |
Net Income to Common | 114.01 | -0.77 | 3,105 | 2,800 | 1,522 |
Net Income Growth | -95.93% | - | 10.89% | 84.00% | - |
Shares Outstanding (Basic) | 480 | - | 473 | 487 | 499 |
Shares Outstanding (Diluted) | 480 | - | 473 | 487 | 499 |
Shares Change (YoY) | -1.35% | - | -2.80% | -2.40% | - |
EPS (Basic) | 0.24 | - | 6.56 | 5.75 | 3.05 |
EPS (Diluted) | 0.24 | - | 6.56 | 5.75 | 3.05 |
EPS Growth | -95.87% | - | 14.09% | 88.52% | - |
Free Cash Flow | 5,410 | - | 1,517 | 1,131 | 1,804 |
Free Cash Flow Per Share | 11.26 | - | 3.20 | 2.32 | 3.62 |
Dividend Per Share | - | - | 1.120 | 1.020 | 0.820 |
Dividend Growth | - | - | 9.80% | 24.39% | - |
Gross Margin | 199.58% | - | 44.20% | 45.13% | 39.95% |
Operating Margin | 32.06% | - | 12.39% | 11.78% | 9.38% |
Profit Margin | 1.34% | - | 12.57% | 13.44% | 8.63% |
Free Cash Flow Margin | 63.78% | - | 6.14% | 5.43% | 10.23% |
EBITDA | - | - | 3,945 | 3,240 | 2,409 |
EBITDA Margin | - | - | 15.96% | 15.55% | 13.66% |
D&A For EBITDA | - | - | 882.35 | 785.84 | 754.17 |
EBIT | 2,719 | -0.77 | 3,063 | 2,454 | 1,655 |
EBIT Margin | 32.06% | - | 12.39% | 11.78% | 9.38% |
Effective Tax Rate | 39.71% | - | 15.42% | 13.99% | 7.69% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.