Gamma-Civic Ltd (MUSE:GCL.N0000)
Mauritius · Delayed Price · Currency is MUR 32.85
-0.15 (-0.45%)
At close: Mar 16, 2026
Gamma-Civic Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,450 | 8,576 | 6,697 | 5,553 | 4,471 | 3,706 | |
Revenue Growth (YoY) | 5.92% | 28.06% | 20.60% | 24.21% | 20.64% | -1.19% |
Cost of Revenue | 7,065 | 7,065 | 5,587 | 4,541 | 3,588 | 2,932 |
Gross Profit | 1,385 | 1,511 | 1,110 | 1,012 | 882.65 | 773.71 |
Selling, General & Admin | 1,231 | 1,231 | 856.67 | 847.13 | 682.06 | 560.69 |
Other Operating Expenses | -220.03 | -30.03 | -29.3 | -162.61 | -24.42 | -1.76 |
Operating Expenses | 1,012 | 1,202 | 760.05 | 735.78 | 669.48 | 564.54 |
Operating Income | 372.86 | 308.86 | 350.2 | 276.12 | 213.18 | 209.17 |
Interest Expense | -75.39 | -109.39 | -134.63 | -102.82 | -71.41 | -49.1 |
Interest & Investment Income | 31.76 | 31.76 | 38.92 | 9.28 | 2.27 | 4.41 |
Earnings From Equity Investments | 227.96 | 169.96 | 259.08 | 225.82 | 144.94 | 75.43 |
Currency Exchange Gain (Loss) | 39.93 | 39.93 | 1.44 | 8.63 | 42.53 | 16.77 |
EBT Excluding Unusual Items | 597.12 | 441.12 | 515.01 | 417.02 | 331.51 | 256.68 |
Gain (Loss) on Sale of Assets | -39.63 | 176.37 | 0 | 1.67 | 24.36 | 0.52 |
Asset Writedown | 30.44 | 30.44 | 2.12 | 126.08 | 47.85 | 6.01 |
Other Unusual Items | - | - | - | - | - | 19.14 |
Pretax Income | 587.93 | 647.93 | 517.14 | 544.76 | 403.72 | 282.35 |
Income Tax Expense | 125.17 | 99.17 | 74.22 | 63.98 | 43.47 | 54.37 |
Earnings From Continuing Operations | 462.76 | 548.76 | 442.92 | 480.78 | 360.24 | 227.98 |
Net Income to Company | 462.76 | 548.76 | 442.92 | 480.78 | 360.24 | 227.98 |
Minority Interest in Earnings | -112.85 | -126.85 | -64.35 | -68.16 | -59.27 | -64.62 |
Net Income | 349.91 | 421.91 | 378.57 | 412.62 | 300.97 | 163.36 |
Net Income to Common | 349.91 | 421.91 | 378.57 | 412.62 | 300.97 | 163.36 |
Net Income Growth | -29.36% | 11.45% | -8.25% | 37.10% | 84.24% | -63.57% |
Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 133 | 133 | 133 | 133 | 133 | 133 |
EPS (Basic) | 2.63 | 3.17 | 2.84 | 3.10 | 2.26 | 1.23 |
EPS (Diluted) | 2.63 | 3.17 | 2.84 | 3.10 | 2.26 | 1.23 |
EPS Growth | -29.36% | 11.45% | -8.25% | 37.10% | 84.24% | -63.57% |
Free Cash Flow | 240.88 | 108.88 | 730.79 | 529.44 | -54.53 | 306.16 |
Free Cash Flow Per Share | 1.81 | 0.82 | 5.48 | 3.97 | -0.41 | 2.30 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.250 | 2.000 | 1.310 |
Dividend Growth | - | - | -11.11% | 12.50% | 52.67% | -34.50% |
Gross Margin | 16.39% | 17.62% | 16.58% | 18.22% | 19.74% | 20.88% |
Operating Margin | 4.41% | 3.60% | 5.23% | 4.97% | 4.77% | 5.64% |
Profit Margin | 4.14% | 4.92% | 5.65% | 7.43% | 6.73% | 4.41% |
Free Cash Flow Margin | 2.85% | 1.27% | 10.91% | 9.53% | -1.22% | 8.26% |
EBITDA | 534.14 | 439.29 | 439.49 | 363.77 | 281.07 | 280.16 |
EBITDA Margin | 6.32% | 5.12% | 6.56% | 6.55% | 6.29% | 7.56% |
D&A For EBITDA | 161.28 | 130.43 | 89.29 | 87.65 | 67.9 | 70.99 |
EBIT | 372.86 | 308.86 | 350.2 | 276.12 | 213.18 | 209.17 |
EBIT Margin | 4.41% | 3.60% | 5.23% | 4.97% | 4.77% | 5.64% |
Effective Tax Rate | 21.29% | 15.31% | 14.35% | 11.74% | 10.77% | 19.25% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.