Innodis Ltd (MUSE:HWF.N0000)

Innodis Ratios and Metrics

Market cap in millions MUR. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 4, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	845	883	1,117	1,322	1,543	1,653
Market Cap Growth	-19.86%	-20.89%	-15.56%	-14.29%	-6.67%	4.65%
Enterprise Value	3,095	2,339	2,707	2,717	3,130	3,451
Last Close Price	23.00	22.30	26.97	30.26	33.74	35.31
PE Ratio	8.02	8.39	17.17	11.78	206.54	78.07
PS Ratio	0.14	0.14	0.18	0.22	0.29	0.37
PB Ratio	0.39	0.40	0.52	0.63	0.75	0.86
P/TBV Ratio	0.46	0.48	0.61	0.74	0.88	1.01
P/FCF Ratio	2.33	2.44	8.56	-	-	38.51
P/OCF Ratio	1.28	1.34	2.48	18.62	-	13.07
EV/Sales Ratio	0.50	0.38	0.44	0.44	0.58	0.76
EV/EBITDA Ratio	6.21	5.10	7.73	7.18	13.77	16.36
EV/EBIT Ratio	10.24	7.74	11.82	10.87	27.14	33.41
EV/FCF Ratio	8.54	6.46	20.75	-	-	80.41
Debt / Equity Ratio	0.95	0.95	1.09	1.19	1.08	0.96
Debt / EBITDA Ratio	4.18	4.18	5.98	5.89	7.73	6.50
Debt / FCF Ratio	5.76	5.76	18.10	-	-	42.74
Asset Turnover	1.13	1.13	1.13	1.15	1.13	1.06
Inventory Turnover	3.21	3.21	3.08	3.14	3.35	3.33
Quick Ratio	0.50	0.50	0.54	0.59	0.67	0.52
Current Ratio	1.22	1.22	1.30	1.38	1.44	1.13
Return on Equity (ROE)	6.33%	6.33%	4.52%	6.66%	2.82%	2.39%
Return on Assets (ROA)	3.44%	3.44%	2.61%	2.91%	1.51%	1.51%
Return on Capital (ROIC)	4.29%	4.29%	3.13%	3.51%	1.80%	1.76%
Return on Capital Employed (ROCE)	9.10%	9.10%	6.90%	7.50%	3.50%	4.40%
Earnings Yield	12.46%	11.92%	5.83%	8.49%	0.48%	1.28%
FCF Yield	42.89%	41.01%	11.68%	-8.79%	-10.82%	2.60%
Dividend Yield	8.04%	-	6.86%	6.11%	3.41%	3.26%
Payout Ratio	68.36%	68.36%	126.56%	68.06%	707.93%	70.56%
Buyback Yield / Dilution	-	-	-	-	-	0.00%
Total Shareholder Return	8.04%	-	6.86%	6.11%	3.41%	3.26%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.