IBL Ltd (MUSE:IBLL.N0000)
26.50
0.00 (0.00%)
At close: Mar 17, 2026
IBL Ltd Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 128,418 | 120,766 | 101,543 | 52,100 | 44,951 | 35,790 |
Other Revenue | 18.35 | 18.35 | 21.67 | 13.15 | 26.13 | 6.02 |
| 128,436 | 120,784 | 101,565 | 52,113 | 44,977 | 35,796 | |
Revenue Growth (YoY) | 14.02% | 18.92% | 94.89% | 15.87% | 25.65% | -2.75% |
Cost of Revenue | 96,002 | 89,747 | 75,607 | 36,985 | 32,638 | 26,967 |
Gross Profit | 32,434 | 31,037 | 25,958 | 15,127 | 12,339 | 8,829 |
Selling, General & Admin | 25,819 | 25,819 | 22,672 | 11,959 | 10,541 | 9,337 |
Other Operating Expenses | -1,828 | -1,828 | -1,685 | -1,088 | -1,313 | -1,252 |
Operating Expenses | 24,176 | 24,176 | 21,030 | 10,928 | 9,203 | 8,244 |
Operating Income | 8,258 | 6,861 | 4,928 | 4,199 | 3,136 | 584.96 |
Interest Expense | -3,229 | -3,573 | -3,333 | -2,066 | -1,246 | -1,193 |
Interest & Investment Income | 200.95 | 200.95 | 126.2 | 191.79 | 63.41 | 84.83 |
Earnings From Equity Investments | 563.43 | 364.22 | 504.52 | 2,506 | 905.56 | 757.03 |
Currency Exchange Gain (Loss) | 593.34 | 593.34 | 548.85 | 81.68 | - | - |
Other Non Operating Income (Expenses) | 51.89 | 52.26 | 1,598 | 636.91 | -180.85 | 133.72 |
EBT Excluding Unusual Items | 6,438 | 4,499 | 4,372 | 5,550 | 2,678 | 367.61 |
Gain (Loss) on Sale of Investments | - | - | - | -0.15 | - | - |
Pretax Income | 6,438 | 4,499 | 4,372 | 5,550 | 2,678 | 367.61 |
Income Tax Expense | 1,894 | 1,373 | 944.16 | 610.89 | 736.37 | 138.9 |
Earnings From Continuing Operations | 4,544 | 3,126 | 3,428 | 4,939 | 1,942 | 228.71 |
Earnings From Discontinued Operations | 1,133 | 1,856 | 2,163 | -15.37 | 23.12 | -131.3 |
Net Income to Company | 5,677 | 4,981 | 5,591 | 4,924 | 1,965 | 97.41 |
Minority Interest in Earnings | -2,235 | -1,975 | -2,617 | -1,837 | -782.2 | -77.86 |
Net Income | 3,442 | 3,007 | 2,974 | 3,087 | 1,183 | 19.56 |
Preferred Dividends & Other Adjustments | - | - | - | -15.23 | - | - |
Net Income to Common | 3,442 | 3,007 | 2,974 | 3,102 | 1,183 | 19.56 |
Net Income Growth | 21.78% | 1.09% | -3.65% | 161.03% | 5947.01% | - |
Shares Outstanding (Basic) | 680 | 680 | 680 | 680 | 680 | 680 |
Shares Outstanding (Diluted) | 680 | 680 | 680 | 680 | 680 | 680 |
EPS (Basic) | 5.06 | 4.42 | 4.37 | 4.56 | 1.74 | 0.03 |
EPS (Diluted) | 5.06 | 4.42 | 4.37 | 4.56 | 1.74 | 0.03 |
EPS Growth | 21.78% | 1.09% | -4.13% | 162.32% | 5947.18% | - |
Free Cash Flow | 2,538 | 2,209 | 5,390 | 2,677 | 778.42 | -880.01 |
Free Cash Flow Per Share | 3.73 | 3.25 | 7.92 | 3.94 | 1.14 | -1.29 |
Dividend Per Share | 0.780 | 0.760 | 0.730 | 0.660 | 0.600 | 0.440 |
Dividend Growth | 4.00% | 4.11% | 10.61% | 10.00% | 36.36% | -27.87% |
Gross Margin | 25.25% | 25.70% | 25.56% | 29.03% | 27.43% | 24.66% |
Operating Margin | 6.43% | 5.68% | 4.85% | 8.06% | 6.97% | 1.63% |
Profit Margin | 2.68% | 2.49% | 2.93% | 5.95% | 2.63% | 0.06% |
Free Cash Flow Margin | 1.98% | 1.83% | 5.31% | 5.14% | 1.73% | -2.46% |
EBITDA | 12,131 | 10,468 | 8,002 | 6,043 | 5,004 | 2,305 |
EBITDA Margin | 9.45% | 8.67% | 7.88% | 11.60% | 11.13% | 6.44% |
D&A For EBITDA | 3,873 | 3,607 | 3,074 | 1,844 | 1,867 | 1,720 |
EBIT | 8,258 | 6,861 | 4,928 | 4,199 | 3,136 | 584.96 |
EBIT Margin | 6.43% | 5.68% | 4.85% | 8.06% | 6.97% | 1.63% |
Effective Tax Rate | 29.42% | 30.52% | 21.60% | 11.01% | 27.50% | 37.78% |
Revenue as Reported | 120,784 | 120,784 | 101,565 | 52,113 | 44,977 | 35,796 |
Advertising Expenses | - | 759.18 | 805.51 | - | 328.68 | 147.42 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.