Kolos Cement Ltd (MUSE:KLOS.I0000)
150.00
0.00 (0.00%)
At close: May 6, 2025
Kolos Cement Balance Sheet
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Cash & Equivalents | - | 53.49 | 152.9 | 99 | 34.19 | Upgrade
|
Cash & Short-Term Investments | - | 53.49 | 152.9 | 99 | 34.19 | Upgrade
|
Cash Growth | - | -65.02% | 54.44% | 189.59% | 237.53% | Upgrade
|
Accounts Receivable | - | 203.3 | 119.01 | 104.52 | 72.82 | Upgrade
|
Other Receivables | - | 43.98 | 56.42 | 64.29 | 12.77 | Upgrade
|
Receivables | - | 247.28 | 175.43 | 168.81 | 85.59 | Upgrade
|
Inventory | - | 375.8 | 294.16 | 374.84 | 152.37 | Upgrade
|
Prepaid Expenses | - | 2.95 | 1.21 | 19.52 | 5.3 | Upgrade
|
Other Current Assets | 574.4 | 3.85 | 12.13 | 8.64 | - | Upgrade
|
Total Current Assets | 574.4 | 683.38 | 635.82 | 670.81 | 277.45 | Upgrade
|
Property, Plant & Equipment | - | 801.42 | 771.04 | 746.54 | 705.77 | Upgrade
|
Other Intangible Assets | - | 10.75 | 10.02 | 10.46 | 10.3 | Upgrade
|
Long-Term Deferred Tax Assets | - | 32.29 | 12.55 | - | - | Upgrade
|
Other Long-Term Assets | 941.73 | - | - | - | - | Upgrade
|
Total Assets | 1,516 | 1,528 | 1,429 | 1,428 | 993.52 | Upgrade
|
Accounts Payable | - | 226.51 | 91.91 | 219.83 | 65.04 | Upgrade
|
Accrued Expenses | - | - | - | - | 6.47 | Upgrade
|
Short-Term Debt | - | 574.58 | 603.53 | 428.42 | 93.36 | Upgrade
|
Current Portion of Long-Term Debt | - | 11.91 | 11.15 | 11.26 | 5.59 | Upgrade
|
Current Portion of Leases | - | 21.03 | 15.9 | 17.02 | 11 | Upgrade
|
Current Income Taxes Payable | - | 15.93 | 5.69 | 6.28 | 11.82 | Upgrade
|
Other Current Liabilities | 720.5 | 30.55 | 52.64 | 58.17 | 22.55 | Upgrade
|
Total Current Liabilities | 720.5 | 880.51 | 780.83 | 740.98 | 215.82 | Upgrade
|
Long-Term Debt | - | 38.6 | 50.49 | 61.5 | 64.41 | Upgrade
|
Long-Term Leases | - | 145.98 | 136.1 | 125.07 | 110.34 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 70.39 | 66.18 | 52.38 | 52.42 | Upgrade
|
Other Long-Term Liabilities | 242.89 | - | - | - | - | Upgrade
|
Total Liabilities | 963.39 | 1,142 | 1,038 | 985.73 | 449.97 | Upgrade
|
Common Stock | 270 | 270 | 270 | 270 | 270 | Upgrade
|
Retained Earnings | 118.95 | -62.74 | -11.15 | 46.6 | 158.84 | Upgrade
|
Comprehensive Income & Other | 163.79 | 178.13 | 145.8 | 127.48 | 114.7 | Upgrade
|
Total Common Equity | 552.74 | 385.39 | 404.65 | 444.08 | 543.54 | Upgrade
|
Minority Interest | - | - | -13.13 | -2.01 | - | Upgrade
|
Shareholders' Equity | 552.74 | 385.39 | 391.52 | 442.07 | 543.54 | Upgrade
|
Total Liabilities & Equity | 1,516 | 1,528 | 1,429 | 1,428 | 993.52 | Upgrade
|
Total Debt | - | 792.1 | 817.17 | 643.26 | 284.69 | Upgrade
|
Net Cash (Debt) | - | -738.61 | -664.27 | -544.26 | -250.51 | Upgrade
|
Net Cash Per Share | - | -27.36 | -24.60 | -20.16 | -9.28 | Upgrade
|
Filing Date Shares Outstanding | 27 | 27 | 27 | 27 | 27 | Upgrade
|
Total Common Shares Outstanding | 27 | 27 | 27 | 27 | 27 | Upgrade
|
Working Capital | -146.1 | -197.13 | -145 | -70.17 | 61.63 | Upgrade
|
Book Value Per Share | 20.47 | 14.27 | 14.99 | 16.45 | 20.13 | Upgrade
|
Tangible Book Value | 552.74 | 374.65 | 394.62 | 433.62 | 533.25 | Upgrade
|
Tangible Book Value Per Share | 20.47 | 13.88 | 14.62 | 16.06 | 19.75 | Upgrade
|
Buildings | - | 376.4 | 369.7 | 365.2 | 358.4 | Upgrade
|
Machinery | - | 632.48 | 596.91 | 595.61 | 502.68 | Upgrade
|
Construction In Progress | - | 33.74 | 28.77 | 25.85 | 81.35 | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.