Livestock Feed Limited (MUSE:LFL.I0000)
Mauritius
· Delayed Price · Currency is MUR 20.00
0.00 (0.00%)
At close: May 9, 2025
Livestock Feed Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 5,877 | 5,762 | 5,397 | 4,522 | 3,247 | 3,298 | Upgrade
|
| Revenue Growth (YoY) | 6.49% | 6.78% | 19.34% | 39.29% | -1.55% | 11.09% | Upgrade
|
| Cost of Revenue | 4,920 | 4,852 | 4,691 | 3,887 | 2,816 | 2,815 | Upgrade
|
| Gross Profit | 957.86 | 909.94 | 706.01 | 635.3 | 430.75 | 482.28 | Upgrade
|
| Selling, General & Admin | 452.24 | 452.24 | 424.99 | 328.87 | 329.74 | 270.84 | Upgrade
|
| Other Operating Expenses | -10.44 | -10.44 | -13.72 | -15.83 | -9.83 | -6.92 | Upgrade
|
| Operating Expenses | 468.72 | 468.72 | 417.9 | 356.57 | 334.51 | 267.17 | Upgrade
|
| Operating Income | 489.15 | 441.22 | 288.11 | 278.73 | 96.24 | 215.11 | Upgrade
|
| Interest Expense | -87.73 | -96.19 | -92.66 | -63.84 | -54.85 | -45.53 | Upgrade
|
| Interest & Investment Income | 6 | 6 | 9.62 | 5.81 | 3.53 | 2.2 | Upgrade
|
| Earnings From Equity Investments | 51.75 | 51.99 | 54.12 | 18.2 | 52.9 | 37.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.22 | 0.22 | -18.43 | -24.28 | -11.4 | 1.37 | Upgrade
|
| EBT Excluding Unusual Items | 459.39 | 403.24 | 240.77 | 214.62 | 86.42 | 210.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.85 | 0.85 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.19 | -0.49 | 0.01 | 0.22 | 0.31 | Upgrade
|
| Asset Writedown | - | - | - | -2.95 | - | -0.07 | Upgrade
|
| Pretax Income | 460.43 | 404.28 | 240.28 | 211.68 | 86.64 | 210.46 | Upgrade
|
| Income Tax Expense | 66.62 | 53.54 | 31 | 5.57 | 11.35 | 31.61 | Upgrade
|
| Net Income | 393.81 | 350.74 | 209.28 | 206.12 | 75.3 | 178.85 | Upgrade
|
| Net Income to Common | 393.81 | 350.74 | 209.28 | 206.12 | 75.3 | 178.85 | Upgrade
|
| Net Income Growth | 83.65% | 67.60% | 1.53% | 173.75% | -57.90% | 2.88% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 93 | 93 | 95 | 95 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 93 | 93 | 95 | 95 | 95 | Upgrade
|
| Shares Change (YoY) | - | - | -1.79% | - | - | - | Upgrade
|
| EPS (Basic) | 4.24 | 3.78 | 2.25 | 2.18 | 0.80 | 1.89 | Upgrade
|
| EPS (Diluted) | 4.24 | 3.78 | 2.25 | 2.18 | 0.80 | 1.89 | Upgrade
|
| EPS Growth | 83.65% | 67.60% | 3.39% | 173.75% | -57.90% | 3.13% | Upgrade
|
| Free Cash Flow | 291.42 | 373.03 | -59.05 | -172.62 | -192.62 | -74.58 | Upgrade
|
| Free Cash Flow Per Share | 3.14 | 4.02 | -0.64 | -1.83 | -2.04 | -0.79 | Upgrade
|
| Dividend Per Share | 0.470 | 0.470 | 0.430 | 0.370 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | 9.30% | 9.30% | 16.22% | -7.50% | - | -7.69% | Upgrade
|
| Gross Margin | 16.30% | 15.79% | 13.08% | 14.05% | 13.27% | 14.63% | Upgrade
|
| Operating Margin | 8.32% | 7.66% | 5.34% | 6.16% | 2.96% | 6.52% | Upgrade
|
| Profit Margin | 6.70% | 6.09% | 3.88% | 4.56% | 2.32% | 5.42% | Upgrade
|
| Free Cash Flow Margin | 4.96% | 6.47% | -1.09% | -3.82% | -5.93% | -2.26% | Upgrade
|
| EBITDA | 662.65 | 593.35 | 397.48 | 365.41 | 168.11 | 279.48 | Upgrade
|
| EBITDA Margin | 11.27% | 10.30% | 7.36% | 8.08% | 5.18% | 8.48% | Upgrade
|
| D&A For EBITDA | 173.5 | 152.12 | 109.37 | 86.68 | 71.87 | 64.37 | Upgrade
|
| EBIT | 489.15 | 441.22 | 288.11 | 278.73 | 96.24 | 215.11 | Upgrade
|
| EBIT Margin | 8.32% | 7.66% | 5.34% | 6.16% | 2.96% | 6.52% | Upgrade
|
| Effective Tax Rate | 14.47% | 13.24% | 12.90% | 2.63% | 13.10% | 15.02% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.