Livestock Feed Limited (MUSE: LFL.I0000)
Mauritius
· Delayed Price · Currency is MUR 18.50
0.00 (0.00%)
At close: Nov 20, 2024
Livestock Feed Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 5,762 | 5,762 | 5,397 | 4,522 | 3,247 | 3,298 | Upgrade
|
| Revenue Growth (YoY) | 6.78% | 6.78% | 19.33% | 39.29% | -1.55% | 11.09% | Upgrade
|
| Cost of Revenue | 5,314 | 5,314 | 5,099 | 3,887 | 2,816 | 2,815 | Upgrade
|
| Gross Profit | 448.27 | 448.27 | 297.24 | 635.3 | 430.75 | 482.28 | Upgrade
|
| Selling, General & Admin | - | - | - | 328.87 | 329.74 | 270.84 | Upgrade
|
| Other Operating Expenses | - | - | - | -15.83 | -9.83 | -6.92 | Upgrade
|
| Operating Expenses | - | - | - | 356.57 | 334.51 | 267.17 | Upgrade
|
| Operating Income | 448.27 | 448.27 | 297.24 | 278.73 | 96.24 | 215.11 | Upgrade
|
| Interest Expense | -95.97 | -95.97 | -111.08 | -63.84 | -54.85 | -45.53 | Upgrade
|
| Interest & Investment Income | - | - | - | 5.81 | 3.53 | 2.2 | Upgrade
|
| Earnings From Equity Investments | 51.99 | 51.99 | 54.12 | 18.2 | 52.9 | 37.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -24.28 | -11.4 | 1.37 | Upgrade
|
| EBT Excluding Unusual Items | 404.28 | 404.28 | 240.28 | 214.62 | 86.42 | 210.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0.22 | 0.31 | Upgrade
|
| Asset Writedown | - | - | - | -2.95 | - | -0.07 | Upgrade
|
| Pretax Income | 404.28 | 404.28 | 240.28 | 211.68 | 86.64 | 210.46 | Upgrade
|
| Income Tax Expense | 53.54 | 53.54 | 31 | 5.57 | 11.35 | 31.61 | Upgrade
|
| Net Income | 350.74 | 350.74 | 209.28 | 206.12 | 75.3 | 178.85 | Upgrade
|
| Net Income to Common | 350.74 | 350.74 | 209.28 | 206.12 | 75.3 | 178.85 | Upgrade
|
| Net Income Growth | 67.60% | 67.60% | 1.53% | 173.74% | -57.90% | 2.88% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 93 | 93 | 95 | 95 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 93 | 93 | 95 | 95 | 95 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -1.79% | - | - | - | Upgrade
|
| EPS (Basic) | 3.78 | 3.78 | 2.25 | 2.18 | 0.80 | 1.89 | Upgrade
|
| EPS (Diluted) | 3.78 | 3.78 | 2.25 | 2.18 | 0.80 | 1.89 | Upgrade
|
| EPS Growth | 67.60% | 67.60% | 3.39% | 173.74% | -57.90% | 3.13% | Upgrade
|
| Free Cash Flow | 499.43 | 499.43 | 199.22 | -172.62 | -192.62 | -74.58 | Upgrade
|
| Free Cash Flow Per Share | 5.38 | 5.38 | 2.15 | -1.83 | -2.04 | -0.79 | Upgrade
|
| Dividend Per Share | 0.470 | 0.470 | 0.430 | 0.370 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | 9.30% | 9.30% | 16.22% | -7.50% | 0% | -7.69% | Upgrade
|
| Gross Margin | 7.78% | 7.78% | 5.51% | 14.05% | 13.27% | 14.63% | Upgrade
|
| Operating Margin | 7.78% | 7.78% | 5.51% | 6.16% | 2.96% | 6.52% | Upgrade
|
| Profit Margin | 6.09% | 6.09% | 3.88% | 4.56% | 2.32% | 5.42% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 8.67% | 3.69% | -3.82% | -5.93% | -2.26% | Upgrade
|
| EBITDA | - | - | 383.93 | 365.41 | 168.11 | 279.48 | Upgrade
|
| EBITDA Margin | - | - | 7.11% | 8.08% | 5.18% | 8.48% | Upgrade
|
| D&A For EBITDA | - | - | 86.68 | 86.68 | 71.87 | 64.37 | Upgrade
|
| EBIT | 448.27 | 448.27 | 297.24 | 278.73 | 96.24 | 215.11 | Upgrade
|
| EBIT Margin | 7.78% | 7.78% | 5.51% | 6.16% | 2.96% | 6.52% | Upgrade
|
| Effective Tax Rate | 13.24% | 13.24% | 12.90% | 2.63% | 13.10% | 15.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.