Livestock Feed Limited (MUSE: LFL.I0000)
Mauritius
· Delayed Price · Currency is MUR 18.50
0.00 (0.00%)
At close: Nov 20, 2024
Livestock Feed Cash Flow Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 350.74 | 350.74 | 209.28 | 206.12 | 75.3 | 178.85 | Upgrade
|
| Depreciation & Amortization | - | - | - | 92.97 | 78 | 78.25 | Upgrade
|
| Other Amortization | - | - | - | 10.16 | 10.24 | 7.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.01 | -0.22 | -0.31 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 2.95 | 0.49 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.1 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -8.76 | -52.9 | -37.06 | Upgrade
|
| Other Operating Activities | 148.7 | 148.7 | -10.06 | 21.8 | -18.96 | -25.94 | Upgrade
|
| Change in Accounts Receivable | - | - | - | -183.68 | 36.01 | -20 | Upgrade
|
| Change in Inventory | - | - | - | -249.58 | -118.46 | -129.44 | Upgrade
|
| Change in Accounts Payable | - | - | - | 91.41 | 91.99 | -3.76 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 67.21 | -67.96 | -23.89 | Upgrade
|
| Operating Cash Flow | 499.43 | 499.43 | 199.22 | 50.59 | 33.63 | 23.97 | Upgrade
|
| Operating Cash Flow Growth | 150.69% | 150.69% | 293.79% | 50.43% | 40.29% | 87.64% | Upgrade
|
| Capital Expenditures | - | - | - | -223.21 | -226.25 | -98.55 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 2.27 | 44.21 | 4 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -31.11 | -3.99 | -18.41 | Upgrade
|
| Other Investing Activities | -98.92 | -98.92 | -238.28 | -4.23 | -1.62 | 22.03 | Upgrade
|
| Investing Cash Flow | -98.92 | -98.92 | -238.28 | -256.27 | -187.66 | -90.93 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 6,675 | 1,717 | 380.76 | Upgrade
|
| Total Debt Issued | - | - | - | 6,675 | 1,717 | 380.76 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -6,523 | -1,221 | -341.82 | Upgrade
|
| Total Debt Repaid | - | - | - | -6,523 | -1,221 | -341.82 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | 152.06 | 495.73 | 38.94 | Upgrade
|
| Common Dividends Paid | - | - | - | -71.96 | -37.8 | - | Upgrade
|
| Dividends Paid | - | - | - | -71.96 | -37.8 | - | Upgrade
|
| Other Financing Activities | -338.29 | -338.29 | 32.15 | - | - | - | Upgrade
|
| Financing Cash Flow | -338.29 | -338.29 | 32.15 | 80.11 | 457.93 | 38.94 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.69 | -1.69 | -0.83 | -0.39 | 6.11 | - | Upgrade
|
| Net Cash Flow | 60.54 | 60.54 | -7.74 | -125.97 | 310.02 | -28.02 | Upgrade
|
| Free Cash Flow | 499.43 | 499.43 | 199.22 | -172.62 | -192.62 | -74.58 | Upgrade
|
| Free Cash Flow Growth | 150.69% | 150.69% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 8.67% | 8.67% | 3.69% | -3.82% | -5.93% | -2.26% | Upgrade
|
| Free Cash Flow Per Share | 5.38 | 5.38 | 2.15 | -1.83 | -2.04 | -0.79 | Upgrade
|
| Cash Interest Paid | - | - | - | 48.72 | 54.85 | 45.11 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 19.52 | 20.19 | 43.63 | Upgrade
|
| Levered Free Cash Flow | 173.08 | 173.08 | -383.01 | -275.44 | -184.11 | -94.91 | Upgrade
|
| Unlevered Free Cash Flow | 233.06 | 233.06 | -313.59 | -235.54 | -149.83 | -66.45 | Upgrade
|
| Change in Net Working Capital | 47.1 | 47.1 | 499.36 | 258.56 | 67.98 | 169.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.