MUA Ltd (MUSE:MUAL.N0000)
Mauritius · Delayed Price · Currency is MUR 62.75
0.00 (0.00%)
At close: Mar 16, 2026
MUA Ltd Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 7,922 | 5,515 | 4,961 | 5,295 | 4,673 | 3,826 |
Total Interest & Dividend Income | 7.08 | 41.22 | -31.84 | 830.41 | 769.94 | 680.05 |
Gain (Loss) on Sale of Investments | - | 364.3 | 260.15 | -445.15 | 945.14 | -239.65 |
Other Revenue | - | 1.35 | 23.19 | 602.35 | 529.64 | 406.8 |
| 7,929 | 5,922 | 5,213 | 6,283 | 6,918 | 4,673 | |
Revenue Growth (YoY) | -18.96% | 13.61% | -17.03% | -9.18% | 48.02% | 3.04% |
Policy Benefits | 6,874 | 4,912 | 4,694 | 3,460 | 4,383 | 2,435 |
Policy Acquisition & Underwriting Costs | - | - | - | 913.52 | 805.49 | 640.59 |
Selling, General & Administrative | - | 85.13 | 67.38 | 1,472 | 1,270 | 1,130 |
Other Operating Expenses | 509.11 | 78.18 | 210.27 | -8.2 | -38.09 | -20.4 |
Total Operating Expenses | 7,383 | 5,378 | 5,281 | 5,836 | 6,415 | 4,189 |
Operating Income | 546.35 | 544.36 | -68.53 | 446.36 | 502.06 | 484.69 |
Interest Expense | - | -73.88 | -66.36 | -35.03 | -27.11 | -36.76 |
Earnings From Equity Investments | - | 0.69 | -0.14 | -0.73 | 1.18 | -2.2 |
Currency Exchange Gain (Loss) | - | 10.68 | -24.56 | 30.89 | 26.12 | 36.9 |
EBT Excluding Unusual Items | 546.35 | 481.85 | -159.58 | 441.49 | 502.24 | 482.63 |
Merger & Restructuring Charges | - | - | - | - | - | -26 |
Gain (Loss) on Sale of Assets | - | -9.7 | 6.81 | - | - | - |
Asset Writedown | - | - | -80.44 | - | - | - |
Other Unusual Items | - | 2.2 | 1.33 | - | - | - |
Pretax Income | 546.35 | 474.35 | -231.88 | 441.49 | 502.24 | 456.63 |
Income Tax Expense | 113.55 | 75.52 | 34.35 | 103.91 | 87.72 | 91.61 |
Earnings From Continuing Ops. | 432.8 | 398.83 | -266.23 | 337.58 | 414.52 | 365.02 |
Minority Interest in Earnings | 15.78 | 0.98 | 131.21 | -20.16 | -23.98 | -31.05 |
Net Income | 448.58 | 399.82 | -135.03 | 317.42 | 390.54 | 333.97 |
Net Income to Common | 448.58 | 399.82 | -135.03 | 317.42 | 390.54 | 333.97 |
Net Income Growth | 156.46% | - | - | -18.72% | 16.94% | -12.54% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 52 | 51 | 46 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 53 | 51 | 46 |
Shares Change (YoY) | 0.15% | 0.34% | 4.75% | 3.72% | 10.09% | 2.49% |
EPS (Basic) | 8.07 | 7.20 | -2.43 | 6.05 | 7.71 | 7.24 |
EPS (Diluted) | 8.05 | 7.18 | -2.43 | 5.99 | 7.64 | 7.19 |
EPS Growth | 156.06% | - | - | -21.60% | 6.26% | -14.72% |
Free Cash Flow | -987 | 329.44 | 697.44 | 2.77 | 168.42 | 379.56 |
Free Cash Flow Per Share | -17.72 | 5.91 | 12.56 | 0.05 | 3.30 | 8.18 |
Dividend Per Share | 2.980 | 2.900 | 2.900 | 2.900 | 2.900 | 2.820 |
Dividend Growth | 41.91% | - | - | - | 2.84% | - |
Operating Margin | 6.89% | 9.19% | -1.31% | 7.11% | 7.26% | 10.37% |
Profit Margin | 5.66% | 6.75% | -2.59% | 5.05% | 5.65% | 7.15% |
Free Cash Flow Margin | -12.45% | 5.56% | 13.38% | 0.04% | 2.44% | 8.12% |
EBITDA | - | 625.96 | 21.82 | 505.44 | 573.46 | 549.59 |
EBITDA Margin | - | 10.57% | 0.42% | 8.04% | 8.29% | 11.76% |
D&A For EBITDA | - | 81.6 | 90.35 | 59.08 | 71.41 | 64.9 |
EBIT | 546.35 | 544.36 | -68.53 | 446.36 | 502.06 | 484.69 |
EBIT Margin | 6.89% | 9.19% | -1.31% | 7.11% | 7.26% | 10.37% |
Effective Tax Rate | 20.78% | 15.92% | - | 23.54% | 17.47% | 20.06% |
Revenue as Reported | - | - | - | 6,323 | 6,987 | 4,727 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.