Phoenix Investment Company Limited (MUSE:PHIN.I0000)
Mauritius · Delayed Price · Currency is MUR 441.00
0.00 (0.00%)
At close: Mar 16, 2026
MUSE:PHIN.I0000 Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 15,157 | 13,400 | 12,171 | 10,609 | 9,015 | 7,868 | |
Revenue Growth (YoY) | 19.03% | 10.10% | 14.73% | 17.68% | 14.57% | 4.27% |
Cost of Revenue | 10,987 | 9,308 | 8,457 | 7,764 | 6,560 | 5,632 |
Gross Profit | 4,170 | 4,092 | 3,714 | 2,845 | 2,454 | 2,237 |
Selling, General & Admin | 2,936 | 2,936 | 2,386 | 2,036 | 1,887 | 1,660 |
Operating Expenses | 2,952 | 2,952 | 2,416 | 2,020 | 1,897 | 1,654 |
Operating Income | 1,218 | 1,140 | 1,298 | 825.24 | 557.07 | 582.44 |
Interest Expense | -201.21 | -52.08 | -46.8 | -39.67 | -31.5 | -38.15 |
Interest & Investment Income | 5.89 | 5.89 | 6.45 | 0.46 | 0.98 | 0.78 |
Earnings From Equity Investments | -45.05 | -48.86 | -4.65 | -0.34 | -0.08 | 2.73 |
Currency Exchange Gain (Loss) | 24.06 | 24.06 | 32.09 | 29.76 | 0.12 | 32.83 |
Other Non Operating Income (Expenses) | 16.36 | 16.36 | 28.86 | 31.87 | 16.38 | 9.78 |
EBT Excluding Unusual Items | 1,018 | 1,085 | 1,314 | 847.31 | 542.96 | 590.41 |
Gain (Loss) on Sale of Assets | 2.28 | 2.28 | 0.18 | 0.3 | 1.49 | 2.33 |
Pretax Income | 1,020 | 1,088 | 1,314 | 847.61 | 544.46 | 592.74 |
Income Tax Expense | 332.45 | 284.01 | 223.09 | 118.02 | 131.22 | 64.17 |
Earnings From Continuing Operations | 687.47 | 803.57 | 1,091 | 729.59 | 413.24 | 528.57 |
Minority Interest in Earnings | 73.21 | - | - | -504.85 | -287.29 | -365.98 |
Net Income | 760.68 | 803.57 | 1,091 | 224.74 | 125.94 | 162.58 |
Net Income to Common | 760.68 | 803.57 | 1,091 | 224.74 | 125.94 | 162.58 |
Net Income Growth | 21.64% | -26.34% | 385.43% | 78.44% | -22.54% | 20.08% |
Shares Outstanding (Basic) | 6 | - | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | - | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 1767.69% | - | - | - | - | - |
EPS (Basic) | 133.80 | - | 191.89 | 39.53 | 22.15 | 28.60 |
EPS (Diluted) | 133.80 | - | 191.89 | 39.53 | 22.15 | 28.60 |
EPS Growth | -93.49% | - | 385.43% | 78.44% | -22.54% | 20.08% |
Free Cash Flow | 327.91 | 263.96 | 1,581 | 389.17 | 389.07 | 649.36 |
Free Cash Flow Per Share | 57.68 | - | 278.11 | 68.45 | 68.43 | 114.22 |
Dividend Per Share | 20.630 | 20.630 | 19.670 | 13.930 | 11.440 | 11.040 |
Dividend Growth | -16.14% | 4.88% | 41.21% | 21.77% | 3.62% | 0.18% |
Gross Margin | 27.51% | 30.54% | 30.52% | 26.82% | 27.23% | 28.43% |
Operating Margin | 8.03% | 8.51% | 10.66% | 7.78% | 6.18% | 7.40% |
Profit Margin | 5.02% | 6.00% | 8.96% | 2.12% | 1.40% | 2.07% |
Free Cash Flow Margin | 2.16% | 1.97% | 12.99% | 3.67% | 4.32% | 8.25% |
EBITDA | 1,716 | 1,613 | 1,718 | 1,236 | 921.67 | 915 |
EBITDA Margin | 11.33% | 12.04% | 14.12% | 11.65% | 10.22% | 11.63% |
D&A For EBITDA | 498.9 | 472.79 | 420.56 | 411.24 | 364.61 | 332.57 |
EBIT | 1,218 | 1,140 | 1,298 | 825.24 | 557.07 | 582.44 |
EBIT Margin | 8.03% | 8.51% | 10.66% | 7.78% | 6.18% | 7.40% |
Effective Tax Rate | 32.60% | 26.11% | 16.98% | 13.92% | 24.10% | 10.83% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.