Semaris Ltd (MUSE: SEMA.I0000)
Mauritius
· Delayed Price · Currency is MUR 0.880
0.00 (0.00%)
At close: Dec 3, 2024
Semaris Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2018 |
| Revenue | 737.88 | 608.1 | 265.49 | 466.47 | 710.58 | 176.54 | Upgrade
|
| Revenue Growth (YoY) | 177.93% | 129.05% | -43.08% | -34.35% | 302.50% | - | Upgrade
|
| Cost of Revenue | 519.75 | 519.75 | 121.82 | 272.86 | 500.03 | 215.71 | Upgrade
|
| Gross Profit | 218.13 | 88.34 | 143.67 | 193.6 | 210.55 | -39.16 | Upgrade
|
| Selling, General & Admin | 197.31 | 102.78 | 98.98 | 81.71 | 60.52 | 33.54 | Upgrade
|
| Other Operating Expenses | 81.93 | 81.93 | 62.89 | 89.42 | 66.22 | 45.97 | Upgrade
|
| Operating Expenses | 314.92 | 220.46 | 190.08 | 198.46 | 152.83 | 103.82 | Upgrade
|
| Operating Income | -96.79 | -132.12 | -46.41 | -4.86 | 57.73 | -142.98 | Upgrade
|
| Interest Expense | -152.13 | -164.8 | -146.71 | -124.96 | -123.99 | -77.79 | Upgrade
|
| Interest & Investment Income | 6.07 | 6.5 | 9.56 | 10.69 | 5.98 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 104.34 | 104.34 | 27.25 | 38.05 | 6.09 | -17.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.65 | 40.21 | 38.44 | 53.2 | 81.33 | 12.04 | Upgrade
|
| EBT Excluding Unusual Items | -97.87 | -145.88 | -117.88 | -27.87 | 27.13 | -226.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -42.89 | -0.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.34 | - | 0.68 | 0.01 | Upgrade
|
| Asset Writedown | 68.17 | 68.17 | - | 2.88 | 17.5 | -576.36 | Upgrade
|
| Other Unusual Items | -42.14 | -42.14 | - | 64.26 | - | 127.53 | Upgrade
|
| Pretax Income | -71.84 | -119.85 | -117.53 | 39.27 | 2.42 | -675.43 | Upgrade
|
| Income Tax Expense | 0.57 | 1.37 | 0.46 | 2.87 | -149.62 | -2.19 | Upgrade
|
| Net Income | -72.41 | -121.22 | -118 | 36.4 | 152.04 | -673.24 | Upgrade
|
| Net Income to Common | -72.41 | -121.22 | -118 | 36.4 | 152.04 | -673.24 | Upgrade
|
| Net Income Growth | - | - | - | -76.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 547 | 549 | 549 | 549 | 549 | 549 | Upgrade
|
| Shares Outstanding (Diluted) | 547 | 549 | 549 | 549 | 549 | 549 | Upgrade
|
| Shares Change (YoY) | -1.90% | - | - | - | -0.05% | 0.05% | Upgrade
|
| EPS (Basic) | -0.13 | -0.22 | -0.21 | 0.07 | 0.28 | -1.23 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.22 | -0.21 | 0.07 | 0.28 | -1.23 | Upgrade
|
| EPS Growth | - | - | - | -76.06% | - | - | Upgrade
|
| Free Cash Flow | -221.35 | -51.49 | 313.35 | 217.75 | 133.22 | -28.25 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | -0.09 | 0.57 | 0.40 | 0.24 | -0.05 | Upgrade
|
| Gross Margin | 29.56% | 14.53% | 54.12% | 41.50% | 29.63% | -22.18% | Upgrade
|
| Operating Margin | -13.12% | -21.73% | -17.48% | -1.04% | 8.12% | -80.99% | Upgrade
|
| Profit Margin | -9.81% | -19.93% | -44.44% | 7.80% | 21.40% | -381.34% | Upgrade
|
| Free Cash Flow Margin | -30.00% | -8.47% | 118.03% | 46.68% | 18.75% | -16.00% | Upgrade
|
| EBITDA | -74.61 | -109.87 | -31.74 | 9.26 | 71.57 | -122.89 | Upgrade
|
| EBITDA Margin | -10.11% | -18.07% | -11.96% | 1.99% | 10.07% | -69.61% | Upgrade
|
| D&A For EBITDA | 22.18 | 22.25 | 14.67 | 14.12 | 13.84 | 20.09 | Upgrade
|
| EBIT | -96.79 | -132.12 | -46.41 | -4.86 | 57.73 | -142.98 | Upgrade
|
| EBIT Margin | -13.12% | -21.73% | -17.48% | -1.04% | 8.12% | -80.99% | Upgrade
|
| Effective Tax Rate | - | - | - | 7.31% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.