Sun Limited (MUSE:SUN.N0000)
Mauritius · Delayed Price · Currency is MUR 41.70
0.00 (0.00%)
At close: Mar 17, 2026
Sun Limited Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 7,439 | 6,392 | 5,409 | 4,820 | 4,840 | 527.9 |
| 7,439 | 6,392 | 5,409 | 4,820 | 4,840 | 527.9 | |
Revenue Growth (YoY) | 30.84% | 18.19% | 12.21% | -0.42% | 816.90% | -88.61% |
Cost of Revenue | 5,010 | 4,430 | 3,603 | 3,313 | 3,530 | 1,785 |
Gross Profit | 2,430 | 1,962 | 1,806 | 1,508 | 1,311 | -1,257 |
Selling, General & Admin | - | - | - | - | 414.4 | - |
Operating Expenses | 367.95 | 336.99 | 270.99 | 270.24 | 971.43 | 579.05 |
Operating Income | 2,062 | 1,625 | 1,535 | 1,237 | 339.16 | -1,836 |
Interest Expense | -266.74 | -267.22 | -296.51 | -332.61 | -438.96 | - |
Interest & Investment Income | 166.82 | 166.82 | 211.16 | 233.99 | 8.38 | 8.06 |
Earnings From Equity Investments | 27.22 | 39.05 | 299.65 | 24.7 | 19.52 | -7.84 |
Currency Exchange Gain (Loss) | - | - | - | - | 46.42 | - |
Other Non Operating Income (Expenses) | 109.77 | 109.77 | 5.4 | 25.86 | 25.9 | -216.03 |
EBT Excluding Unusual Items | 2,099 | 1,674 | 1,754 | 1,189 | 0.42 | -2,052 |
Gain (Loss) on Sale of Investments | - | - | 107.04 | - | -5.55 | - |
Asset Writedown | -4.04 | -4.92 | -2.82 | 7.3 | 3.18 | -4.71 |
Other Unusual Items | - | - | - | - | 253.4 | - |
Pretax Income | 2,095 | 1,669 | 1,859 | 1,197 | 251.45 | -2,056 |
Income Tax Expense | 469.52 | 340.46 | 183.36 | 162.88 | 51.37 | -224.64 |
Earnings From Continuing Operations | 1,625 | 1,328 | 1,675 | 1,034 | 200.08 | -1,832 |
Earnings From Discontinued Operations | -0.01 | 2,860 | 356.92 | 484.84 | - | -244.93 |
Net Income to Company | 1,625 | 4,188 | 2,032 | 1,519 | 200.08 | -2,077 |
Minority Interest in Earnings | -92.48 | -18.86 | -36.94 | -51.05 | -14.38 | 87.68 |
Net Income | 1,533 | 4,169 | 1,995 | 1,467 | 185.7 | -1,989 |
Net Income to Common | 1,533 | 4,169 | 1,995 | 1,467 | 185.7 | -1,989 |
Net Income Growth | -66.19% | 108.97% | 35.96% | 690.23% | - | - |
Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 |
Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 |
Shares Change (YoY) | -0.05% | - | - | -0.04% | - | - |
EPS (Basic) | 8.79 | 23.91 | 11.44 | 8.42 | 1.06 | -11.40 |
EPS (Diluted) | 8.79 | 23.91 | 11.44 | 8.42 | 1.06 | -11.40 |
EPS Growth | -66.17% | 108.97% | 35.96% | 690.52% | - | - |
Free Cash Flow | 1,109 | 1,007 | 1,852 | 2,186 | 1,512 | -1,018 |
Free Cash Flow Per Share | 6.36 | 5.78 | 10.62 | 12.54 | 8.67 | -5.84 |
Dividend Per Share | 2.600 | 2.600 | 2.500 | 2.000 | - | - |
Dividend Growth | 4.00% | 4.00% | 25.00% | - | - | - |
Gross Margin | 32.66% | 30.70% | 33.38% | 31.28% | 27.08% | -238.09% |
Operating Margin | 27.71% | 25.42% | 28.37% | 25.67% | 7.01% | -347.77% |
Profit Margin | 20.60% | 65.22% | 36.89% | 30.45% | 3.84% | -376.78% |
Free Cash Flow Margin | 14.91% | 15.76% | 34.24% | 45.35% | 31.24% | -192.85% |
EBITDA | 2,430 | 1,962 | 1,806 | 1,508 | 802.41 | -1,275 |
EBITDA Margin | 32.66% | 30.70% | 33.38% | 31.28% | 16.58% | -241.54% |
D&A For EBITDA | 367.95 | 336.99 | 270.99 | 270.24 | 463.25 | 560.81 |
EBIT | 2,062 | 1,625 | 1,535 | 1,237 | 339.16 | -1,836 |
EBIT Margin | 27.71% | 25.42% | 28.37% | 25.67% | 7.01% | - |
Effective Tax Rate | 22.41% | 20.40% | 9.87% | 13.61% | 20.43% | - |
Revenue as Reported | 6,502 | 6,502 | 5,414 | 4,846 | 5,165 | 1,195 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.