Sun Limited (MUSE:SUN.N0000)
Mauritius · Delayed Price · Currency is MUR 42.55
0.00 (0.00%)
At close: Dec 5, 2025
Sun Limited Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 6,957 | 6,392 | 5,409 | 4,820 | 4,840 | 527.9 | Upgrade |
| 6,957 | 6,392 | 5,409 | 4,820 | 4,840 | 527.9 | Upgrade | |
Revenue Growth (YoY) | 26.26% | 18.19% | 12.21% | -0.42% | 816.90% | -88.61% | Upgrade |
Cost of Revenue | 4,684 | 4,430 | 3,603 | 3,313 | 3,530 | 1,785 | Upgrade |
Gross Profit | 2,273 | 1,962 | 1,806 | 1,508 | 1,311 | -1,257 | Upgrade |
Selling, General & Admin | - | - | - | - | 414.4 | - | Upgrade |
Operating Expenses | 358.03 | 336.99 | 270.99 | 270.24 | 971.43 | 579.05 | Upgrade |
Operating Income | 1,915 | 1,625 | 1,535 | 1,237 | 339.16 | -1,836 | Upgrade |
Interest Expense | -118.96 | -267.22 | -296.51 | -332.61 | -438.96 | - | Upgrade |
Interest & Investment Income | - | 166.82 | 211.16 | 233.99 | 8.38 | 8.06 | Upgrade |
Earnings From Equity Investments | 25.3 | 39.05 | 299.65 | 24.7 | 19.52 | -7.84 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 46.42 | - | Upgrade |
Other Non Operating Income (Expenses) | - | 109.77 | 5.4 | 25.86 | 25.9 | -216.03 | Upgrade |
EBT Excluding Unusual Items | 1,821 | 1,674 | 1,754 | 1,189 | 0.42 | -2,052 | Upgrade |
Merger & Restructuring Charges | 2,978 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 107.04 | - | -5.55 | - | Upgrade |
Asset Writedown | -4.57 | -4.92 | -2.82 | 7.3 | 3.18 | -4.71 | Upgrade |
Other Unusual Items | - | - | - | - | 253.4 | - | Upgrade |
Pretax Income | 4,795 | 1,669 | 1,859 | 1,197 | 251.45 | -2,056 | Upgrade |
Income Tax Expense | 391.67 | 340.46 | 183.36 | 162.88 | 51.37 | -224.64 | Upgrade |
Earnings From Continuing Operations | 4,403 | 1,328 | 1,675 | 1,034 | 200.08 | -1,832 | Upgrade |
Earnings From Discontinued Operations | 3.82 | 2,860 | 356.92 | 484.84 | - | -244.93 | Upgrade |
Net Income to Company | 4,407 | 4,188 | 2,032 | 1,519 | 200.08 | -2,077 | Upgrade |
Minority Interest in Earnings | -73.32 | -18.86 | -36.94 | -51.05 | -14.38 | 87.68 | Upgrade |
Net Income | 4,334 | 4,169 | 1,995 | 1,467 | 185.7 | -1,989 | Upgrade |
Net Income to Common | 4,334 | 4,169 | 1,995 | 1,467 | 185.7 | -1,989 | Upgrade |
Net Income Growth | 127.64% | 108.97% | 35.96% | 690.23% | - | - | Upgrade |
Shares Outstanding (Basic) | 175 | 174 | 174 | 174 | 174 | 174 | Upgrade |
Shares Outstanding (Diluted) | 175 | 174 | 174 | 174 | 174 | 174 | Upgrade |
Shares Change (YoY) | 0.30% | - | - | -0.04% | - | - | Upgrade |
EPS (Basic) | 24.82 | 23.91 | 11.44 | 8.42 | 1.06 | -11.40 | Upgrade |
EPS (Diluted) | 24.82 | 23.91 | 11.44 | 8.42 | 1.06 | -11.40 | Upgrade |
EPS Growth | 126.95% | 108.97% | 35.96% | 690.52% | - | - | Upgrade |
Free Cash Flow | 2,305 | 1,007 | 1,852 | 2,186 | 1,512 | -1,018 | Upgrade |
Free Cash Flow Per Share | 13.20 | 5.78 | 10.62 | 12.54 | 8.67 | -5.84 | Upgrade |
Dividend Per Share | 2.600 | 2.600 | 2.500 | 2.000 | - | - | Upgrade |
Dividend Growth | 4.00% | 4.00% | 25.00% | - | - | - | Upgrade |
Gross Margin | 32.67% | 30.70% | 33.38% | 31.28% | 27.08% | -238.09% | Upgrade |
Operating Margin | 27.52% | 25.42% | 28.37% | 25.67% | 7.01% | -347.77% | Upgrade |
Profit Margin | 62.30% | 65.22% | 36.89% | 30.45% | 3.84% | -376.78% | Upgrade |
Free Cash Flow Margin | 33.13% | 15.76% | 34.24% | 45.35% | 31.24% | -192.85% | Upgrade |
EBITDA | 2,273 | 1,962 | 1,806 | 1,508 | 802.41 | -1,275 | Upgrade |
EBITDA Margin | 32.67% | 30.70% | 33.38% | 31.28% | 16.58% | -241.54% | Upgrade |
D&A For EBITDA | 358.03 | 336.99 | 270.99 | 270.24 | 463.25 | 560.81 | Upgrade |
EBIT | 1,915 | 1,625 | 1,535 | 1,237 | 339.16 | -1,836 | Upgrade |
EBIT Margin | 27.52% | 25.42% | 28.37% | 25.67% | 7.01% | - | Upgrade |
Effective Tax Rate | 8.17% | 20.40% | 9.87% | 13.61% | 20.43% | - | Upgrade |
Revenue as Reported | - | 6,502 | 5,414 | 4,846 | 5,165 | 1,195 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.