Sun Limited (MUSE: SUN.N0000)
Mauritius
· Delayed Price · Currency is MUR 38.50
0.00 (0.00%)
At close: Nov 20, 2024
Sun Limited Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 5,509 | 5,414 | 8,105 | 4,840 | 527.9 | 4,635 | Upgrade
|
| Revenue | 5,509 | 5,414 | 8,105 | 4,840 | 527.9 | 4,635 | Upgrade
|
| Revenue Growth (YoY) | -28.28% | -33.20% | 67.44% | 816.90% | -88.61% | -29.93% | Upgrade
|
| Cost of Revenue | 3,721 | 3,603 | 4,981 | 3,530 | 1,785 | 4,069 | Upgrade
|
| Gross Profit | 1,788 | 1,811 | 3,124 | 1,311 | -1,257 | 565.95 | Upgrade
|
| Selling, General & Admin | - | - | 694.42 | 414.4 | - | 26.91 | Upgrade
|
| Other Operating Expenses | 3.22 | 2.82 | - | - | - | - | Upgrade
|
| Operating Expenses | 281.82 | 273.81 | 1,222 | 971.43 | 579.05 | 732.4 | Upgrade
|
| Operating Income | 1,507 | 1,537 | 1,902 | 339.16 | -1,836 | -166.44 | Upgrade
|
| Interest Expense | -61.9 | -85.35 | -419.22 | -438.96 | - | - | Upgrade
|
| Interest & Investment Income | - | - | 38.6 | 8.38 | 8.06 | 21.25 | Upgrade
|
| Earnings From Equity Investments | 303.95 | 299.65 | 24.7 | 19.52 | -7.84 | -0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 248.77 | 46.42 | - | 140.88 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -34.54 | 25.9 | -216.03 | -958.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,749 | 1,752 | 1,761 | 0.42 | -2,052 | -963.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 107.04 | 107.04 | - | -5.55 | - | -107.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 19.31 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | 3.18 | -4.71 | -117.05 | Upgrade
|
| Other Unusual Items | - | - | - | 253.4 | - | 174.9 | Upgrade
|
| Pretax Income | 1,856 | 1,859 | 1,780 | 251.45 | -2,056 | -1,013 | Upgrade
|
| Income Tax Expense | 188.02 | 183.36 | 261.45 | 51.37 | -224.64 | 27.51 | Upgrade
|
| Earnings From Continuing Operations | 1,668 | 1,675 | 1,519 | 200.08 | -1,832 | -1,040 | Upgrade
|
| Earnings From Discontinued Operations | 248.03 | 356.92 | - | - | -244.93 | -778.06 | Upgrade
|
| Net Income to Company | 1,916 | 2,032 | 1,519 | 200.08 | -2,077 | -1,818 | Upgrade
|
| Minority Interest in Earnings | -11.91 | -36.94 | -51.05 | -14.38 | 87.68 | 13.47 | Upgrade
|
| Net Income | 1,904 | 1,995 | 1,467 | 185.7 | -1,989 | -1,805 | Upgrade
|
| Net Income to Common | 1,904 | 1,995 | 1,467 | 185.7 | -1,989 | -1,805 | Upgrade
|
| Net Income Growth | 18.97% | 35.96% | 690.23% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.02% | -0.04% | - | - | - | Upgrade
|
| EPS (Basic) | 10.93 | 11.44 | 8.42 | 1.06 | -11.40 | -10.35 | Upgrade
|
| EPS (Diluted) | 10.93 | 11.44 | 8.42 | 1.06 | -11.40 | -10.35 | Upgrade
|
| EPS Growth | 18.76% | 35.93% | 690.52% | - | - | - | Upgrade
|
| Free Cash Flow | 2,281 | 2,560 | 2,186 | 1,512 | -1,018 | 371.94 | Upgrade
|
| Free Cash Flow Per Share | 13.10 | 14.68 | 12.54 | 8.67 | -5.84 | 2.13 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.000 | - | - | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 32.46% | 33.45% | 38.54% | 27.08% | -238.09% | 12.21% | Upgrade
|
| Operating Margin | 27.35% | 28.39% | 23.47% | 7.01% | -347.77% | -3.59% | Upgrade
|
| Profit Margin | 34.56% | 36.85% | 18.11% | 3.84% | -376.78% | -38.94% | Upgrade
|
| Free Cash Flow Margin | 41.40% | 47.28% | 26.97% | 31.24% | -192.85% | 8.02% | Upgrade
|
| EBITDA | 1,785 | 1,808 | 2,357 | 802.41 | -1,275 | 462.9 | Upgrade
|
| EBITDA Margin | 32.40% | 33.40% | 29.08% | 16.58% | -241.54% | 9.99% | Upgrade
|
| D&A For EBITDA | 278.6 | 270.99 | 454.4 | 463.25 | 560.81 | 629.34 | Upgrade
|
| EBIT | 1,507 | 1,537 | 1,902 | 339.16 | -1,836 | -166.44 | Upgrade
|
| EBIT Margin | 27.35% | 28.39% | 23.47% | 7.01% | - | -3.59% | Upgrade
|
| Effective Tax Rate | 10.13% | 9.87% | 14.69% | 20.43% | - | - | Upgrade
|
| Revenue as Reported | - | - | 8,133 | 5,165 | 1,195 | 4,986 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.