The United Basalt Products Limited (MUSE:UBP.N0000)
Mauritius
· Delayed Price · Currency is MUR 78.00
0.00 (0.00%)
At close: Jun 27, 2025
MUSE:UBP.N0000 Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 7,631 | 5,118 | 4,667 | 4,074 | 3,262 | 2,879 | Upgrade
| |
Revenue Growth (YoY) | 54.42% | 9.66% | 14.57% | 24.87% | 13.30% | -11.04% | Upgrade
|
Cost of Revenue | 3,527 | 3,527 | 3,304 | 2,846 | 2,101 | 1,953 | Upgrade
|
Gross Profit | 4,103 | 1,591 | 1,363 | 1,227 | 1,161 | 926.05 | Upgrade
|
Selling, General & Admin | 1,358 | 1,358 | 1,241 | 1,151 | 947.04 | 932.45 | Upgrade
|
Other Operating Expenses | 2,071 | -107.28 | -126.51 | -123.26 | -90.58 | -93.8 | Upgrade
|
Operating Expenses | 3,450 | 1,249 | 1,132 | 1,049 | 851.24 | 852.22 | Upgrade
|
Operating Income | 653 | 341.58 | 231.3 | 178.52 | 309.76 | 73.83 | Upgrade
|
Interest Expense | -289.06 | -151.05 | -107.28 | -59.49 | -33.88 | -44.79 | Upgrade
|
Interest & Investment Income | 10.05 | 0.47 | 0.96 | 2.13 | 2.27 | 4.14 | Upgrade
|
Earnings From Equity Investments | 15.84 | 16.47 | 13.52 | 10.68 | 7.25 | 7.78 | Upgrade
|
Other Non Operating Income (Expenses) | -0.82 | -0.82 | -1.82 | -1.79 | -2.3 | -3.05 | Upgrade
|
EBT Excluding Unusual Items | 389.01 | 206.65 | 136.69 | 130.04 | 283.1 | 37.92 | Upgrade
|
Merger & Restructuring Charges | -14.8 | -14.8 | -0.8 | - | - | - | Upgrade
|
Impairment of Goodwill | - | - | - | -340.69 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | -0.03 | 157.91 | -0.03 | 3.46 | Upgrade
|
Gain (Loss) on Sale of Assets | 5.12 | 5.12 | 8.57 | 5.06 | 4.08 | 6.32 | Upgrade
|
Asset Writedown | - | - | - | - | -4.98 | - | Upgrade
|
Pretax Income | 379.39 | 197.02 | 144.42 | -47.68 | 282.17 | 47.7 | Upgrade
|
Income Tax Expense | 49.18 | 23.67 | -6.55 | 1.62 | 20.58 | 25.84 | Upgrade
|
Earnings From Continuing Operations | 330.21 | 173.36 | 150.97 | -49.3 | 261.58 | 21.86 | Upgrade
|
Earnings From Discontinued Operations | 39.34 | 35.23 | -8.96 | -7.41 | -46.02 | - | Upgrade
|
Net Income to Company | 369.55 | 208.59 | 142.01 | -56.71 | 215.56 | 21.86 | Upgrade
|
Minority Interest in Earnings | -11.84 | -11.31 | -8.35 | -10.84 | -19.34 | -3.95 | Upgrade
|
Net Income | 357.71 | 197.28 | 133.66 | -67.55 | 196.22 | 17.91 | Upgrade
|
Net Income to Common | 357.71 | 197.28 | 133.66 | -67.55 | 196.22 | 17.91 | Upgrade
|
Net Income Growth | 130.49% | 47.60% | - | - | 995.40% | -90.60% | Upgrade
|
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
EPS (Basic) | 13.47 | 7.44 | 5.04 | -2.55 | 7.40 | 0.68 | Upgrade
|
EPS (Diluted) | 13.47 | 7.44 | 5.04 | -2.55 | 7.40 | 0.68 | Upgrade
|
EPS Growth | 128.66% | 47.60% | - | - | 995.40% | -90.60% | Upgrade
|
Free Cash Flow | 513.02 | 135.19 | -50.97 | -327.1 | 350.44 | 75.56 | Upgrade
|
Free Cash Flow Per Share | 19.32 | 5.10 | -1.92 | -12.34 | 13.22 | 2.85 | Upgrade
|
Dividend Per Share | 1.750 | 1.750 | - | 3.000 | 3.000 | 1.900 | Upgrade
|
Dividend Growth | - | - | - | - | 57.89% | -50.00% | Upgrade
|
Gross Margin | 53.78% | 31.09% | 29.20% | 30.13% | 35.59% | 32.16% | Upgrade
|
Operating Margin | 8.56% | 6.67% | 4.96% | 4.38% | 9.50% | 2.56% | Upgrade
|
Profit Margin | 4.69% | 3.85% | 2.86% | -1.66% | 6.02% | 0.62% | Upgrade
|
Free Cash Flow Margin | 6.72% | 2.64% | -1.09% | -8.03% | 10.74% | 2.62% | Upgrade
|
EBITDA | 1,028 | 677.84 | 516.01 | 434.94 | 557.4 | 328.48 | Upgrade
|
EBITDA Margin | 13.47% | 13.24% | 11.06% | 10.68% | 17.09% | 11.41% | Upgrade
|
D&A For EBITDA | 374.92 | 336.26 | 284.71 | 256.42 | 247.64 | 254.65 | Upgrade
|
EBIT | 653 | 341.58 | 231.3 | 178.52 | 309.76 | 73.83 | Upgrade
|
EBIT Margin | 8.56% | 6.67% | 4.96% | 4.38% | 9.50% | 2.56% | Upgrade
|
Effective Tax Rate | 12.96% | 12.01% | - | - | 7.29% | 54.17% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.