The United Basalt Products Limited (MUSE:UBP.N0000)
Mauritius
· Delayed Price · Currency is MUR 81.00
-1.00 (-1.22%)
At close: Apr 24, 2025
MUSE:UBP.N0000 Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 6,972 | 5,118 | 4,683 | 4,074 | 3,262 | 2,879 | Upgrade
|
| Revenue Growth (YoY) | 44.64% | 9.29% | 14.96% | 24.87% | 13.30% | -11.04% | Upgrade
|
| Cost of Revenue | - | - | 3,319 | 2,846 | 2,101 | 1,953 | Upgrade
|
| Gross Profit | 6,972 | 5,118 | 1,364 | 1,227 | 1,161 | 926.05 | Upgrade
|
| Selling, General & Admin | - | - | 1,254 | 1,151 | 947.04 | 932.45 | Upgrade
|
| Other Operating Expenses | 6,423 | 4,787 | -129.77 | -123.26 | -90.58 | -93.8 | Upgrade
|
| Operating Expenses | 6,433 | 4,787 | 1,142 | 1,049 | 851.24 | 852.22 | Upgrade
|
| Operating Income | 539.03 | 331.14 | 222.64 | 178.52 | 309.76 | 73.83 | Upgrade
|
| Interest Expense | -240.32 | -151.05 | -107.57 | -59.49 | -33.88 | -44.79 | Upgrade
|
| Interest & Investment Income | 6.52 | 0.47 | 0.96 | 2.13 | 2.27 | 4.14 | Upgrade
|
| Earnings From Equity Investments | 15.34 | 16.47 | 13.52 | 10.68 | 7.25 | 7.78 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1.82 | -1.79 | -2.3 | -3.05 | Upgrade
|
| EBT Excluding Unusual Items | 320.57 | 197.02 | 127.73 | 130.04 | 283.1 | 37.92 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.8 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -340.69 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.03 | 157.91 | -0.03 | 3.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 8.57 | 5.06 | 4.08 | 6.32 | Upgrade
|
| Asset Writedown | - | - | - | - | -4.98 | - | Upgrade
|
| Pretax Income | 320.57 | 197.02 | 135.46 | -47.68 | 282.17 | 47.7 | Upgrade
|
| Income Tax Expense | 47.1 | 23.67 | -6.55 | 1.62 | 20.58 | 25.84 | Upgrade
|
| Earnings From Continuing Operations | 273.47 | 173.36 | 142.01 | -49.3 | 261.58 | 21.86 | Upgrade
|
| Earnings From Discontinued Operations | 36.98 | 35.23 | - | -7.41 | -46.02 | - | Upgrade
|
| Net Income to Company | 310.44 | 208.59 | 142.01 | -56.71 | 215.56 | 21.86 | Upgrade
|
| Minority Interest in Earnings | -9.2 | -11.31 | -8.35 | -10.84 | -19.34 | -3.95 | Upgrade
|
| Net Income | 301.24 | 197.28 | 133.66 | -67.55 | 196.22 | 17.91 | Upgrade
|
| Net Income to Common | 301.24 | 197.28 | 133.66 | -67.55 | 196.22 | 17.91 | Upgrade
|
| Net Income Growth | 122.03% | 47.60% | - | - | 995.40% | -90.60% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.36 | 7.44 | 5.04 | -2.55 | 7.40 | 0.68 | Upgrade
|
| EPS (Diluted) | 11.36 | 7.44 | 5.04 | -2.55 | 7.40 | 0.68 | Upgrade
|
| EPS Growth | 122.18% | 47.57% | - | - | 995.40% | -90.60% | Upgrade
|
| Free Cash Flow | 719.48 | 540.08 | -50.97 | -327.1 | 350.44 | 75.56 | Upgrade
|
| Free Cash Flow Per Share | 27.13 | 20.37 | -1.92 | -12.34 | 13.22 | 2.85 | Upgrade
|
| Dividend Per Share | 1.750 | 1.750 | - | 3.000 | 3.000 | 1.900 | Upgrade
|
| Dividend Growth | - | - | - | - | 57.89% | -50.00% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 29.13% | 30.13% | 35.59% | 32.16% | Upgrade
|
| Operating Margin | 7.73% | 6.47% | 4.75% | 4.38% | 9.50% | 2.56% | Upgrade
|
| Profit Margin | 4.32% | 3.85% | 2.85% | -1.66% | 6.02% | 0.62% | Upgrade
|
| Free Cash Flow Margin | 10.32% | 10.55% | -1.09% | -8.03% | 10.74% | 2.62% | Upgrade
|
| EBITDA | - | 615.85 | 507.35 | 434.94 | 557.4 | 328.48 | Upgrade
|
| EBITDA Margin | - | 12.03% | 10.83% | 10.68% | 17.09% | 11.41% | Upgrade
|
| D&A For EBITDA | - | 284.71 | 284.71 | 256.42 | 247.64 | 254.65 | Upgrade
|
| EBIT | 539.03 | 331.14 | 222.64 | 178.52 | 309.76 | 73.83 | Upgrade
|
| EBIT Margin | 7.73% | 6.47% | 4.75% | 4.38% | 9.50% | 2.56% | Upgrade
|
| Effective Tax Rate | 14.69% | 12.01% | - | - | 7.29% | 54.17% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.