The United Basalt Products Limited (MUSE:UBP.N0000)
Mauritius · Delayed Price · Currency is MUR 51.00
0.00 (0.00%)
At close: Mar 16, 2026
MUSE:UBP.N0000 Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 8,320 | 8,400 | 5,118 | 4,667 | 4,074 | 3,262 | |
Revenue Growth (YoY) | 19.33% | 64.12% | 9.66% | 14.57% | 24.87% | 13.30% |
Cost of Revenue | 5,694 | 5,694 | 3,527 | 3,304 | 2,846 | 2,101 |
Gross Profit | 2,626 | 2,706 | 1,591 | 1,363 | 1,227 | 1,161 |
Selling, General & Admin | 2,210 | 2,210 | 1,367 | 1,241 | 1,151 | 947.04 |
Other Operating Expenses | -209.5 | -142.96 | -107.28 | -126.51 | -123.26 | -90.58 |
Operating Expenses | 2,054 | 2,120 | 1,258 | 1,132 | 1,049 | 851.24 |
Operating Income | 571.85 | 585.35 | 332.78 | 231.3 | 178.52 | 309.76 |
Interest Expense | -389.49 | -361.04 | -151.05 | -107.28 | -59.49 | -33.88 |
Interest & Investment Income | 3.68 | 8.23 | 0.47 | 0.96 | 2.13 | 2.27 |
Earnings From Equity Investments | 18.67 | 12.83 | 16.47 | 13.52 | 10.68 | 7.25 |
Other Non Operating Income (Expenses) | -0.39 | -0.39 | -0.82 | -1.82 | -1.79 | -2.3 |
EBT Excluding Unusual Items | 204.32 | 244.97 | 197.85 | 136.69 | 130.04 | 283.1 |
Merger & Restructuring Charges | -16.7 | -16.7 | -6 | -0.8 | - | - |
Impairment of Goodwill | - | - | - | - | -340.69 | - |
Gain (Loss) on Sale of Investments | 59.87 | 59.87 | 0.06 | -0.03 | 157.91 | -0.03 |
Gain (Loss) on Sale of Assets | 12.98 | 12.98 | 5.12 | 8.57 | 5.06 | 4.08 |
Asset Writedown | - | - | - | - | - | -4.98 |
Pretax Income | 260.48 | 301.13 | 197.02 | 144.42 | -47.68 | 282.17 |
Income Tax Expense | 78.35 | 62.36 | 23.67 | -6.55 | 1.62 | 20.58 |
Earnings From Continuing Operations | 182.12 | 238.76 | 173.36 | 150.97 | -49.3 | 261.58 |
Earnings From Discontinued Operations | - | - | 35.23 | -8.96 | -7.41 | -46.02 |
Net Income to Company | 182.12 | 238.76 | 208.59 | 142.01 | -56.71 | 215.56 |
Minority Interest in Earnings | -32.72 | -22.7 | -11.31 | -8.35 | -10.84 | -19.34 |
Net Income | 149.41 | 216.06 | 197.28 | 133.66 | -67.55 | 196.22 |
Net Income to Common | 149.41 | 216.06 | 197.28 | 133.66 | -67.55 | 196.22 |
Net Income Growth | -50.40% | 9.52% | 47.60% | - | - | 995.40% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
EPS (Basic) | 5.64 | 8.15 | 7.44 | 5.04 | -2.55 | 7.40 |
EPS (Diluted) | 5.64 | 8.15 | 7.44 | 5.04 | -2.55 | 7.40 |
EPS Growth | -50.39% | 9.52% | 47.60% | - | - | 995.40% |
Free Cash Flow | 397.45 | 558.51 | 135.19 | -50.97 | -327.1 | 350.44 |
Free Cash Flow Per Share | 15.00 | 21.07 | 5.10 | -1.92 | -12.34 | 13.22 |
Dividend Per Share | 1.750 | 1.750 | 1.750 | - | 3.000 | 3.000 |
Dividend Growth | - | - | - | - | - | 57.89% |
Gross Margin | 31.56% | 32.21% | 31.09% | 29.20% | 30.13% | 35.59% |
Operating Margin | 6.87% | 6.97% | 6.50% | 4.96% | 4.38% | 9.50% |
Profit Margin | 1.80% | 2.57% | 3.85% | 2.86% | -1.66% | 6.02% |
Free Cash Flow Margin | 4.78% | 6.65% | 2.64% | -1.09% | -8.03% | 10.74% |
EBITDA | 1,227 | 1,142 | 693.33 | 516.01 | 434.94 | 557.4 |
EBITDA Margin | 14.75% | 13.60% | 13.55% | 11.06% | 10.68% | 17.09% |
D&A For EBITDA | 655.11 | 556.93 | 360.56 | 284.71 | 256.42 | 247.64 |
EBIT | 571.85 | 585.35 | 332.78 | 231.3 | 178.52 | 309.76 |
EBIT Margin | 6.87% | 6.97% | 6.50% | 4.96% | 4.38% | 9.50% |
Effective Tax Rate | 30.08% | 20.71% | 12.01% | - | - | 7.29% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.