The Union Sugar Estates Company Limited (MUSE:UNSE.I0000)

MUSE:UNSE.I0000 Ratios and Metrics

Market cap in millions MUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,780	1,855	2,174	1,985	340	653
Market Cap Growth	-12.81%	-14.67%	9.52%	483.33%	-47.90%	263.68%
Enterprise Value	1,769	1,917	2,162	2,007	348	1,013
Last Close Price	95.00	96.00	108.58	97.67	15.51	28.40
PE Ratio	-	-	118.07	5.33	4.80	7.70
PS Ratio	8.78	9.15	10.91	6.33	1.94	3.47
PB Ratio	0.69	0.72	0.82	0.53	0.19	0.39
P/TBV Ratio	0.72	0.75	0.92	0.55	0.20	0.39
P/FCF Ratio	-	-	-	15.12	3.24	-
P/OCF Ratio	-	-	256.58	13.63	2.83	-
EV/Sales Ratio	8.73	9.46	10.85	6.40	1.98	5.39
EV/EBITDA Ratio	43.74	46.53	107.32	13.61	42.57	-
EV/EBIT Ratio	58.43	61.79	216.73	14.65	702.05	24.13
EV/FCF Ratio	-	-	-	15.29	3.31	-
Debt / Equity Ratio	-	-	0.39	0.07	0.18	-
Debt / EBITDA Ratio	-	-	47.55	1.78	31.83	-
Debt / FCF Ratio	-	-	-	2.02	3.02	-
Net Debt / Equity Ratio	-0.04	-0.04	0.31	0.04	0.17	-
Net Debt / EBITDA Ratio	-2.44	-2.44	41.07	1.05	38.57	-
Net Debt / FCF Ratio	8.28	8.28	-132.98	1.18	3.00	-
Asset Turnover	0.05	0.05	0.05	0.10	0.08	0.09
Inventory Turnover	-	-	0.74	0.55	-	-
Quick Ratio	0.48	0.48	0.94	2.71	0.16	-
Current Ratio	2.10	2.10	1.52	3.65	1.37	1.03
Return on Equity (ROE)	-1.74%	-1.74%	0.58%	13.40%	4.09%	5.41%
Return on Assets (ROA)	0.51%	0.51%	0.15%	2.59%	0.01%	1.18%
Return on Invested Capital (ROIC)	1.24%	1.05%	0.24%	4.54%	0.02%	2.46%
Return on Capital Employed (ROCE)	0.90%	0.90%	0.30%	3.40%	0.00%	2.10%
Earnings Yield	-2.57%	-2.47%	0.85%	18.75%	20.82%	13.00%
FCF Yield	-	-0.66%	-0.29%	6.62%	30.85%	-3.17%
Dividend Yield	3.16%	3.13%	2.76%	1.63%	10.23%	5.60%
Payout Ratio	-	-	162.93%	8.06%	42.42%	-
Buyback Yield / Dilution	0.88%	0.88%	-	-	-	-
Total Shareholder Return	4.04%	4.00%	2.76%	1.63%	10.23%	5.60%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.