Africa Mega Agricorp Plc (NASE:AMAC)

Africa Mega Agricorp Cash Flow Statement

Financials in millions KES. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	1.77	1.92	3.69	-12.54	8.43
Depreciation & Amortization	2.96	1.33	1.24	1.54	1.91
Loss (Gain) From Sale of Investments	0	0	0	0	0.01
Other Operating Activities	0.81	1.22	-0.56	11.45	-2.12
Change in Accounts Receivable	13.89	-9.14	0.51	2.99	-15.45
Change in Inventory	-10.87	-12.33	-1.89	-6.11	-5.8
Change in Accounts Payable	-8.31	20.04	-3.81	4.01	15.4
Operating Cash Flow	0.23	3.04	-0.83	1.34	2.4
Operating Cash Flow Growth	-92.31%	-	-	-44.25%	0.45%
Capital Expenditures	-	-1.42	-	-0.11	-
Investing Cash Flow	-	-1.42	-	-0.11	-
Preferred Dividends Paid	-0.06	-0.11	-	-0.06	-0.06
Dividends Paid	-0.06	-0.11	-	-0.06	-0.06
Financing Cash Flow	-0.06	-0.11	-	-0.06	-0.06
Net Cash Flow	0.18	1.51	-0.83	1.17	2.35
Free Cash Flow	0.23	1.62	-0.83	1.23	2.4
Free Cash Flow Growth	-85.58%	-	-	-48.92%	0.45%
Free Cash Flow Margin	0.33%	3.14%	-1.67%	2.15%	4.00%
Free Cash Flow Per Share	0.02	0.13	-0.06	0.10	-
Levered Free Cash Flow	-0.73	0.44	-2	1.64	0.03
Unlevered Free Cash Flow	-0.38	0.7	-1.82	1.9	0.37
Change in Net Working Capital	5.3	1.44	5.2	-0.89	5.84

Source: S&P Capital IQ. Standard template. Financial Sources.