British American Tobacco Kenya plc (NASE:BAT)
Kenya
· Delayed Price · Currency is KES 376.75
-3.25 (-0.86%)
At close: Mar 3, 2025
NASE:BAT Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 25,716 | 25,558 | 27,378 | 25,427 | 25,339 | Upgrade
|
| Revenue Growth (YoY) | 0.62% | -6.65% | 7.67% | 0.35% | 5.41% | Upgrade
|
| Cost of Revenue | 18,403 | 14,798 | 14,211 | 13,018 | 14,286 | Upgrade
|
| Gross Profit | 7,313 | 10,759 | 13,167 | 12,409 | 11,053 | Upgrade
|
| Selling, General & Admin | - | 2,839 | 3,061 | 3,052 | 3,077 | Upgrade
|
| Other Operating Expenses | - | -214.75 | -120.11 | -154.53 | -131.54 | Upgrade
|
| Operating Expenses | - | 2,624 | 2,941 | 2,898 | 2,946 | Upgrade
|
| Operating Income | 7,313 | 8,135 | 10,226 | 9,512 | 8,108 | Upgrade
|
| Interest Expense | -829 | -191.94 | -83.06 | -109.79 | -192.03 | Upgrade
|
| Interest & Investment Income | - | 14.5 | 20.49 | 3.79 | 3.57 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 274 | 95.1 | 24.38 | 15.27 | Upgrade
|
| EBT Excluding Unusual Items | 6,484 | 8,232 | 10,259 | 9,430 | 7,934 | Upgrade
|
| Merger & Restructuring Charges | - | -23.48 | -323.9 | -164.26 | -198.36 | Upgrade
|
| Asset Writedown | - | -186.1 | -22.14 | 22.08 | -320.36 | Upgrade
|
| Pretax Income | 6,484 | 8,022 | 9,913 | 9,288 | 7,416 | Upgrade
|
| Income Tax Expense | 2,001 | 2,454 | 3,021 | 2,805 | 1,898 | Upgrade
|
| Net Income | 4,483 | 5,568 | 6,892 | 6,483 | 5,517 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0 | - | Upgrade
|
| Net Income to Common | 4,483 | 5,568 | 6,892 | 6,483 | 5,517 | Upgrade
|
| Net Income Growth | -19.49% | -19.21% | 6.30% | 17.51% | 42.00% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 44.83 | 55.68 | 68.92 | 64.83 | 55.17 | Upgrade
|
| EPS (Diluted) | 44.83 | 55.68 | 68.92 | 64.83 | 55.17 | Upgrade
|
| EPS Growth | -19.49% | -19.21% | 6.30% | 17.51% | 42.00% | Upgrade
|
| Free Cash Flow | 7,828 | 5,180 | 4,867 | 5,665 | 3,455 | Upgrade
|
| Free Cash Flow Per Share | 78.28 | 51.80 | 48.67 | 56.65 | 34.55 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 57.000 | 53.500 | 45.000 | Upgrade
|
| Dividend Growth | 0% | -12.28% | 6.54% | 18.89% | 34.33% | Upgrade
|
| Gross Margin | 28.44% | 42.10% | 48.09% | 48.80% | 43.62% | Upgrade
|
| Operating Margin | 28.44% | 31.83% | 37.35% | 37.41% | 32.00% | Upgrade
|
| Profit Margin | 17.43% | 21.79% | 25.17% | 25.50% | 21.77% | Upgrade
|
| Free Cash Flow Margin | 30.44% | 20.27% | 17.78% | 22.28% | 13.63% | Upgrade
|
| EBITDA | 7,988 | 8,810 | 10,828 | 10,077 | 8,626 | Upgrade
|
| EBITDA Margin | 31.06% | 34.47% | 39.55% | 39.63% | 34.04% | Upgrade
|
| D&A For EBITDA | 675.04 | 675.04 | 601.89 | 565.11 | 517.89 | Upgrade
|
| EBIT | 7,313 | 8,135 | 10,226 | 9,512 | 8,108 | Upgrade
|
| EBIT Margin | 28.44% | 31.83% | 37.35% | 37.41% | 32.00% | Upgrade
|
| Effective Tax Rate | 30.86% | 30.59% | 30.47% | 30.20% | 25.60% | Upgrade
|
| Revenue as Reported | 25,716 | 25,558 | 27,378 | 25,427 | 25,339 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.