British American Tobacco Kenya plc (NASE: BAT)
Kenya
· Delayed Price · Currency is KES 370.00
+7.25 (2.00%)
At close: Dec 24, 2024
NASE: BAT Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 24,150 | 25,558 | 27,378 | 25,427 | 25,339 | 24,040 | Upgrade
|
| Revenue Growth (YoY) | -8.56% | -6.65% | 7.67% | 0.35% | 5.41% | 15.85% | Upgrade
|
| Cost of Revenue | 13,505 | 14,798 | 14,211 | 13,018 | 14,286 | 14,591 | Upgrade
|
| Gross Profit | 10,644 | 10,759 | 13,167 | 12,409 | 11,053 | 9,448 | Upgrade
|
| Selling, General & Admin | 2,839 | 2,839 | 3,061 | 3,052 | 3,077 | 3,676 | Upgrade
|
| Other Operating Expenses | -214.75 | -214.75 | -120.11 | -154.53 | -131.54 | -340.34 | Upgrade
|
| Operating Expenses | 2,624 | 2,624 | 2,941 | 2,898 | 2,946 | 3,336 | Upgrade
|
| Operating Income | 8,020 | 8,135 | 10,226 | 9,512 | 8,108 | 6,113 | Upgrade
|
| Interest Expense | -911.94 | -191.94 | -83.06 | -109.79 | -192.03 | -188.32 | Upgrade
|
| Interest & Investment Income | 14.5 | 14.5 | 20.49 | 3.79 | 3.57 | 0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 274 | 274 | 95.1 | 24.38 | 15.27 | -5.3 | Upgrade
|
| EBT Excluding Unusual Items | 7,252 | 8,232 | 10,259 | 9,430 | 7,934 | 5,919 | Upgrade
|
| Merger & Restructuring Charges | -23.48 | -23.48 | -323.9 | -164.26 | -198.36 | -385.9 | Upgrade
|
| Asset Writedown | -186.1 | -186.1 | -22.14 | 22.08 | -320.36 | - | Upgrade
|
| Pretax Income | 7,042 | 8,022 | 9,913 | 9,288 | 7,416 | 5,534 | Upgrade
|
| Income Tax Expense | 2,160 | 2,454 | 3,021 | 2,805 | 1,898 | 1,648 | Upgrade
|
| Net Income | 4,882 | 5,568 | 6,892 | 6,483 | 5,517 | 3,886 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Income to Common | 4,882 | 5,568 | 6,892 | 6,483 | 5,517 | 3,886 | Upgrade
|
| Net Income Growth | -28.09% | -19.21% | 6.30% | 17.51% | 42.00% | -4.87% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 48.82 | 55.68 | 68.92 | 64.83 | 55.17 | 38.86 | Upgrade
|
| EPS (Diluted) | 48.82 | 55.68 | 68.92 | 64.83 | 55.17 | 38.86 | Upgrade
|
| EPS Growth | -28.09% | -19.21% | 6.30% | 17.51% | 42.00% | -4.87% | Upgrade
|
| Free Cash Flow | 5,543 | 5,180 | 4,867 | 5,665 | 3,455 | 6,198 | Upgrade
|
| Free Cash Flow Per Share | 55.43 | 51.80 | 48.67 | 56.65 | 34.55 | 61.98 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 57.000 | 53.500 | 45.000 | 33.500 | Upgrade
|
| Dividend Growth | - | -12.28% | 6.54% | 18.89% | 34.33% | -4.29% | Upgrade
|
| Gross Margin | 44.08% | 42.10% | 48.09% | 48.80% | 43.62% | 39.30% | Upgrade
|
| Operating Margin | 33.21% | 31.83% | 37.35% | 37.41% | 32.00% | 25.43% | Upgrade
|
| Profit Margin | 20.22% | 21.79% | 25.17% | 25.50% | 21.77% | 16.16% | Upgrade
|
| Free Cash Flow Margin | 22.95% | 20.27% | 17.78% | 22.28% | 13.63% | 25.78% | Upgrade
|
| EBITDA | 8,732 | 8,810 | 10,828 | 10,077 | 8,626 | 6,634 | Upgrade
|
| EBITDA Margin | 36.16% | 34.47% | 39.55% | 39.63% | 34.04% | 27.60% | Upgrade
|
| D&A For EBITDA | 711.62 | 675.04 | 601.89 | 565.11 | 517.89 | 521.29 | Upgrade
|
| EBIT | 8,020 | 8,135 | 10,226 | 9,512 | 8,108 | 6,113 | Upgrade
|
| EBIT Margin | 33.21% | 31.83% | 37.35% | 37.41% | 32.00% | 25.43% | Upgrade
|
| Effective Tax Rate | 30.68% | 30.59% | 30.47% | 30.20% | 25.60% | 29.78% | Upgrade
|
| Revenue as Reported | 24,150 | 25,558 | 27,378 | 25,427 | 25,339 | 24,040 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.