Home Afrika Limited (NASE:HAFR)
Kenya · Delayed Price · Currency is KES 1.670
+0.080 (5.03%)
At close: Sep 10, 2025
Home Afrika Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 831.93 | 781.91 | 377.2 | 237.4 | 349.33 | 269.1 | Upgrade | |
Revenue Growth (YoY) | 30.48% | 107.30% | 58.89% | -32.04% | 29.82% | -25.86% | Upgrade |
Cost of Revenue | 473.38 | 408.97 | 262.84 | 137.32 | 192.22 | 216.66 | Upgrade |
Gross Profit | 358.55 | 372.94 | 114.36 | 100.07 | 157.11 | 52.44 | Upgrade |
Selling, General & Admin | 136.68 | 147.93 | 87.41 | 97.83 | 151.65 | 200.08 | Upgrade |
Other Operating Expenses | -16.74 | 1.25 | 23.69 | 26.49 | 20.69 | 20.31 | Upgrade |
Operating Expenses | 119.94 | 149.18 | 111.09 | 124.32 | 172.34 | 220.38 | Upgrade |
Operating Income | 238.62 | 223.76 | 3.26 | -24.25 | -15.23 | -167.95 | Upgrade |
Interest Expense | -68.97 | -78.69 | -25.51 | -40.41 | -299.49 | -219.23 | Upgrade |
EBT Excluding Unusual Items | 169.65 | 145.07 | -22.25 | -64.66 | -314.72 | -387.18 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.11 | 0.18 | Upgrade |
Asset Writedown | - | - | - | - | 34.62 | 48.75 | Upgrade |
Pretax Income | 169.65 | 145.07 | -22.25 | -64.66 | -280.21 | -338.24 | Upgrade |
Income Tax Expense | 11.6 | 11.6 | 5.59 | 0.45 | 1.32 | 2.01 | Upgrade |
Earnings From Continuing Operations | 158.04 | 133.47 | -27.84 | -65.11 | -281.53 | -340.25 | Upgrade |
Minority Interest in Earnings | -80.47 | -80.47 | 11.38 | 5.11 | -9.78 | 97.88 | Upgrade |
Net Income | 77.57 | 53 | -16.46 | -60 | -291.3 | -242.37 | Upgrade |
Net Income to Common | 77.57 | 53 | -16.46 | -60 | -291.3 | -242.37 | Upgrade |
Shares Outstanding (Basic) | 405 | 405 | 405 | 405 | 405 | 405 | Upgrade |
Shares Outstanding (Diluted) | 405 | 405 | 405 | 405 | 405 | 405 | Upgrade |
EPS (Basic) | 0.19 | 0.13 | -0.04 | -0.15 | -0.72 | -0.60 | Upgrade |
EPS (Diluted) | 0.19 | 0.13 | -0.04 | -0.15 | -0.72 | -0.60 | Upgrade |
Free Cash Flow | 659.55 | 304.03 | 369.92 | 4.99 | 24.87 | 17.01 | Upgrade |
Free Cash Flow Per Share | 1.63 | 0.75 | 0.91 | 0.01 | 0.06 | 0.04 | Upgrade |
Gross Margin | 43.10% | 47.70% | 30.32% | 42.16% | 44.97% | 19.49% | Upgrade |
Operating Margin | 28.68% | 28.62% | 0.86% | -10.21% | -4.36% | -62.41% | Upgrade |
Profit Margin | 9.32% | 6.78% | -4.36% | -25.27% | -83.39% | -90.07% | Upgrade |
Free Cash Flow Margin | 79.28% | 38.88% | 98.07% | 2.10% | 7.12% | 6.32% | Upgrade |
EBITDA | 243.8 | 229.4 | 9.81 | -16.23 | -7.91 | -160.44 | Upgrade |
EBITDA Margin | 29.30% | 29.34% | 2.60% | -6.84% | -2.27% | -59.62% | Upgrade |
D&A For EBITDA | 5.18 | 5.64 | 6.54 | 8.02 | 7.32 | 7.5 | Upgrade |
EBIT | 238.62 | 223.76 | 3.26 | -24.25 | -15.23 | -167.95 | Upgrade |
EBIT Margin | 28.68% | 28.62% | 0.86% | -10.21% | -4.36% | -62.41% | Upgrade |
Effective Tax Rate | 6.84% | 8.00% | - | - | - | - | Upgrade |
Advertising Expenses | - | 2.18 | 0.26 | 1.11 | 1.42 | 0.36 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.