Kenya Reinsurance Corporation Limited (NASE:KNRE)
Kenya
· Delayed Price · Currency is KES 1.610
-0.030 (-1.83%)
At close: Apr 17, 2025
NASE:KNRE Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 14,151 | 18,889 | 22,611 | 19,036 | 20,850 | Upgrade
|
| Total Interest & Dividend Income | 4,898 | 5,488 | 4,624 | 3,615 | 3,792 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 42.83 | - | Upgrade
|
| Other Revenue | 113.52 | 127.89 | 123.42 | 194.95 | 397.51 | Upgrade
|
| Total Revenue | 19,163 | 24,505 | 27,359 | 22,889 | 25,040 | Upgrade
|
| Revenue Growth (YoY) | -21.80% | -10.43% | 19.53% | -8.59% | 25.57% | Upgrade
|
| Policy Benefits | 11,202 | 18,212 | 22,321 | 10,645 | 13,517 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 5,260 | 5,310 | Upgrade
|
| Selling, General & Administrative | 1,365 | 1,279 | 1,311 | 2,096 | 1,965 | Upgrade
|
| Provision for Bad Debts | - | - | - | 909.37 | 227.81 | Upgrade
|
| Other Operating Expenses | 217.23 | 31.26 | -57.2 | - | - | Upgrade
|
| Total Operating Expenses | 12,784 | 19,523 | 23,574 | 18,910 | 21,020 | Upgrade
|
| Operating Income | 6,379 | 4,982 | 3,785 | 3,979 | 4,020 | Upgrade
|
| Earnings From Equity Investments | 610.19 | 399.06 | 761.49 | 404.71 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,684 | 1,438 | 138.37 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 5,305 | 6,819 | 4,685 | 4,384 | 4,020 | Upgrade
|
| Asset Writedown | 343.01 | 216.06 | -92.15 | -116.64 | -36.4 | Upgrade
|
| Pretax Income | 5,648 | 7,035 | 4,592 | 4,268 | 3,984 | Upgrade
|
| Income Tax Expense | 1,211 | 2,062 | 1,079 | 1,112 | 1,041 | Upgrade
|
| Net Income | 4,437 | 4,973 | 3,513 | 3,155 | 2,943 | Upgrade
|
| Net Income to Common | 4,437 | 4,973 | 3,513 | 3,155 | 2,943 | Upgrade
|
| Net Income Growth | -10.78% | 41.57% | 11.33% | 7.22% | -25.80% | Upgrade
|
| Shares Outstanding (Basic) | 5,617 | 5,600 | 5,600 | 5,600 | 5,600 | Upgrade
|
| Shares Outstanding (Diluted) | 5,617 | 5,600 | 5,600 | 5,600 | 5,600 | Upgrade
|
| Shares Change (YoY) | 0.30% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.79 | 0.89 | 0.63 | 0.56 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.89 | 0.63 | 0.56 | 0.53 | Upgrade
|
| EPS Growth | -11.05% | 41.57% | 11.33% | 7.22% | -25.80% | Upgrade
|
| Free Cash Flow | 3,565 | 374.06 | -361.1 | 3,261 | 3,605 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.07 | -0.06 | 0.58 | 0.64 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.100 | 0.050 | 0.100 | Upgrade
|
| Dividend Growth | - | 50.00% | 100.00% | -50.00% | 100.00% | Upgrade
|
| Operating Margin | 33.29% | 20.33% | 13.83% | 17.39% | 16.05% | Upgrade
|
| Profit Margin | 23.16% | 20.29% | 12.84% | 13.79% | 11.75% | Upgrade
|
| Free Cash Flow Margin | 18.60% | 1.53% | -1.32% | 14.25% | 14.40% | Upgrade
|
| EBITDA | 6,409 | 5,013 | 3,813 | 4,009 | 4,051 | Upgrade
|
| EBITDA Margin | 33.45% | 20.46% | 13.94% | 17.51% | 16.18% | Upgrade
|
| D&A For EBITDA | 30.45 | 30.45 | 28.52 | 29.04 | 31.18 | Upgrade
|
| EBIT | 6,379 | 4,982 | 3,785 | 3,979 | 4,020 | Upgrade
|
| EBIT Margin | 33.29% | 20.33% | 13.83% | 17.39% | 16.05% | Upgrade
|
| Effective Tax Rate | 21.44% | 29.31% | 23.51% | 26.06% | 26.12% | Upgrade
|
| Revenue as Reported | - | - | - | 23,177 | 25,003 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.