Kenya Reinsurance Corporation Limited (NASE: KNRE)
Kenya
· Delayed Price · Currency is KES 1.110
0.00 (0.00%)
At close: Dec 3, 2024
KNRE Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 20,386 | 18,889 | 22,611 | 19,036 | 20,850 | 15,531 | Upgrade
|
| Total Interest & Dividend Income | 5,982 | 5,488 | 4,624 | 3,615 | 3,792 | 3,484 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 42.83 | - | 230.84 | Upgrade
|
| Other Revenue | 89.01 | 127.89 | 123.42 | 194.95 | 397.51 | 695.16 | Upgrade
|
| Total Revenue | 26,457 | 24,505 | 27,359 | 22,889 | 25,040 | 19,940 | Upgrade
|
| Revenue Growth (YoY) | 14.15% | -10.43% | 19.53% | -8.59% | 25.57% | 11.59% | Upgrade
|
| Policy Benefits | 18,891 | 18,212 | 22,321 | 10,645 | 13,517 | 11,062 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 5,260 | 5,310 | 4,092 | Upgrade
|
| Selling, General & Administrative | 1,356 | 1,279 | 1,311 | 2,096 | 1,965 | 2,043 | Upgrade
|
| Provision for Bad Debts | - | - | - | 909.37 | 227.81 | 743.43 | Upgrade
|
| Other Operating Expenses | 31.26 | 31.26 | -57.2 | - | - | 0.62 | Upgrade
|
| Total Operating Expenses | 20,279 | 19,523 | 23,574 | 18,910 | 21,020 | 17,941 | Upgrade
|
| Operating Income | 6,178 | 4,982 | 3,785 | 3,979 | 4,020 | 2,000 | Upgrade
|
| Earnings From Equity Investments | 399.06 | 399.06 | 761.49 | 404.71 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 75.4 | 1,438 | 138.37 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 6,652 | 6,819 | 4,685 | 4,384 | 4,020 | 2,000 | Upgrade
|
| Asset Writedown | 216.06 | 216.06 | -92.15 | -116.64 | -36.4 | 2,177 | Upgrade
|
| Pretax Income | 6,868 | 7,035 | 4,592 | 4,268 | 3,984 | 4,176 | Upgrade
|
| Income Tax Expense | 2,012 | 2,062 | 1,079 | 1,112 | 1,041 | 209.82 | Upgrade
|
| Net Income | 4,856 | 4,973 | 3,513 | 3,155 | 2,943 | 3,966 | Upgrade
|
| Net Income to Common | 4,856 | 4,973 | 3,513 | 3,155 | 2,943 | 3,966 | Upgrade
|
| Net Income Growth | 31.61% | 41.57% | 11.33% | 7.22% | -25.80% | 74.10% | Upgrade
|
| Shares Outstanding (Basic) | 5,593 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | Upgrade
|
| Shares Outstanding (Diluted) | 5,593 | 5,600 | 5,600 | 5,600 | 5,600 | 5,600 | Upgrade
|
| Shares Change (YoY) | -1.03% | - | - | - | -0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 0.87 | 0.89 | 0.63 | 0.56 | 0.53 | 0.71 | Upgrade
|
| EPS (Diluted) | 0.87 | 0.89 | 0.63 | 0.56 | 0.53 | 0.71 | Upgrade
|
| EPS Growth | 32.99% | 41.57% | 11.33% | 7.22% | -25.80% | 74.10% | Upgrade
|
| Free Cash Flow | 1,126 | 374.06 | -361.1 | 3,261 | 3,605 | 4,301 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.07 | -0.06 | 0.58 | 0.64 | 0.77 | Upgrade
|
| Dividend Per Share | - | 0.150 | 0.100 | 0.050 | 0.100 | 0.050 | Upgrade
|
| Dividend Growth | - | 50.00% | 100.00% | -50.00% | 100.00% | -11.19% | Upgrade
|
| Operating Margin | 23.35% | 20.33% | 13.83% | 17.39% | 16.05% | 10.03% | Upgrade
|
| Profit Margin | 18.36% | 20.29% | 12.84% | 13.79% | 11.75% | 19.89% | Upgrade
|
| Free Cash Flow Margin | 4.26% | 1.53% | -1.32% | 14.25% | 14.40% | 21.57% | Upgrade
|
| EBITDA | 6,209 | 5,013 | 3,813 | 4,009 | 4,051 | 2,033 | Upgrade
|
| EBITDA Margin | 23.47% | 20.46% | 13.94% | 17.51% | 16.18% | 10.20% | Upgrade
|
| D&A For EBITDA | 31.41 | 30.45 | 28.52 | 29.04 | 31.18 | 33.67 | Upgrade
|
| EBIT | 6,178 | 4,982 | 3,785 | 3,979 | 4,020 | 2,000 | Upgrade
|
| EBIT Margin | 23.35% | 20.33% | 13.83% | 17.39% | 16.05% | 10.03% | Upgrade
|
| Effective Tax Rate | 29.29% | 29.31% | 23.51% | 26.06% | 26.12% | 5.02% | Upgrade
|
| Revenue as Reported | - | - | - | 23,177 | 25,003 | 22,117 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.