Nairobi Securities Exchange Plc (NASE:NSE)
Kenya flag Kenya · Delayed Price · Currency is KES
8.48
+0.28 (3.41%)
At close: Jun 26, 2025

NASE:NSE Cash Flow Statement

Millions KES. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
116.2718.413.88130.53167.8
Upgrade
Depreciation & Amortization
16.6917.5526.2129.5133.56
Upgrade
Other Amortization
22.4220.1722.325.424.32
Upgrade
Loss (Gain) From Sale of Assets
-0.2-0.010.64-2.47-
Upgrade
Asset Writedown & Restructuring Costs
20.7827.517.22--0.38
Upgrade
Loss (Gain) From Sale of Investments
1.329.67---
Upgrade
Loss (Gain) on Equity Investments
-8.719.4346.543.39-16.19
Upgrade
Stock-Based Compensation
0.960.272.433.41-
Upgrade
Provision & Write-off of Bad Debts
-5.18-6.46---
Upgrade
Other Operating Activities
-111.95-127.4-176.68-110.96-56.17
Upgrade
Change in Accounts Receivable
9.8-22.280.9-22.74-2.19
Upgrade
Change in Accounts Payable
28.5211.3718.48-5.59-35.65
Upgrade
Change in Other Net Operating Assets
1.07--5.914.021.2
Upgrade
Operating Cash Flow
91.79-31.78-33.9754.5116.31
Upgrade
Operating Cash Flow Growth
----53.14%116.12%
Upgrade
Capital Expenditures
-36.9-2.08-7.56-5.53-9.92
Upgrade
Sale of Property, Plant & Equipment
0.680.011.14.120.09
Upgrade
Cash Acquisitions
-----34.9
Upgrade
Sale (Purchase) of Intangibles
-4.21-19.86-5.2-3.65-10.85
Upgrade
Investment in Securities
-352.8863.18-180.18-1.86-169.3
Upgrade
Other Investing Activities
143.93111.56105.54179.9990
Upgrade
Investing Cash Flow
-249.39152.82-86.31173.07-134.88
Upgrade
Common Dividends Paid
-39.93-49.95-113.96-102.53-19.8
Upgrade
Other Financing Activities
--7--23.5-
Upgrade
Financing Cash Flow
-39.93-56.95-243.97-256.03-19.8
Upgrade
Foreign Exchange Rate Adjustments
-5.764.491.390.16-
Upgrade
Net Cash Flow
-203.2968.57-362.86-28.31-38.37
Upgrade
Free Cash Flow
54.89-33.86-41.5348.97106.39
Upgrade
Free Cash Flow Growth
----53.97%343.04%
Upgrade
Free Cash Flow Margin
6.71%-5.29%-6.57%6.98%16.16%
Upgrade
Free Cash Flow Per Share
0.21-0.13-0.160.190.41
Upgrade
Cash Income Tax Paid
17.2927.9197.3685.3919.98
Upgrade
Levered Free Cash Flow
209.5239.8-6.46183.55206.41
Upgrade
Unlevered Free Cash Flow
209.5239.8-6.46183.55206.41
Upgrade
Change in Net Working Capital
-92.2232.47109.91.6-43.33
Upgrade
Updated May 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.