Sameer Africa PLC (NASE: SMER)
Kenya flag Kenya · Delayed Price · Currency is KES
2.350
0.00 (0.00%)
At close: Dec 24, 2024

Sameer Africa Income Statement

Millions KES. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Dec '23 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
390.5390.5613.07651.61757.491,757
Upgrade
Revenue Growth (YoY)
-36.30%-36.30%-5.91%-13.98%-56.90%-15.02%
Upgrade
Cost of Revenue
34.4834.48242.97160.52513.81,487
Upgrade
Gross Profit
356.02356.02370.09491.09243.69270.35
Upgrade
Selling, General & Admin
80.7580.75109.5692.2197.65602.07
Upgrade
Other Operating Expenses
54.3854.3828.9621.04-17.49253.61
Upgrade
Operating Expenses
135.13135.13138.52113.2580.16855.68
Upgrade
Operating Income
220.88220.88231.57377.84163.53-585.33
Upgrade
Interest Expense
-38.16-38.16-38.6-56.84-69.93-73.36
Upgrade
Interest & Investment Income
9.039.032.445.15--
Upgrade
Earnings From Equity Investments
37.2537.2512.288.4516.515.14
Upgrade
Currency Exchange Gain (Loss)
-111.67-111.67-34.76-16.09-38.37-12.2
Upgrade
Other Non Operating Income (Expenses)
00----
Upgrade
EBT Excluding Unusual Items
117.34117.34172.92318.5271.74-655.76
Upgrade
Gain (Loss) on Sale of Investments
------10.06
Upgrade
Gain (Loss) on Sale of Assets
-----5.3
Upgrade
Pretax Income
127.39127.39188.36318.5271.74-660.52
Upgrade
Income Tax Expense
81.0681.0688.1101.1328.26401.42
Upgrade
Net Income
46.3446.34100.26217.3943.48-1,062
Upgrade
Net Income to Common
46.3446.34100.26217.3943.48-1,062
Upgrade
Net Income Growth
-53.79%-53.79%-53.88%400.00%--
Upgrade
Shares Outstanding (Basic)
278278278278278278
Upgrade
Shares Outstanding (Diluted)
278278278278278278
Upgrade
EPS (Basic)
0.170.170.360.780.16-3.82
Upgrade
EPS (Diluted)
0.170.170.360.780.16-3.82
Upgrade
EPS Growth
-53.79%-53.79%-53.88%400.00%--
Upgrade
Free Cash Flow
147.5147.5221.73279.96200.13120.93
Upgrade
Free Cash Flow Per Share
0.530.530.801.010.720.43
Upgrade
Gross Margin
91.17%91.17%60.37%75.37%32.17%15.38%
Upgrade
Operating Margin
56.56%56.56%37.77%57.99%21.59%-33.31%
Upgrade
Profit Margin
11.87%11.87%16.35%33.36%5.74%-60.43%
Upgrade
Free Cash Flow Margin
37.77%37.77%36.17%42.96%26.42%6.88%
Upgrade
EBITDA
234.15234.15243.43389.5173.9-487.2
Upgrade
EBITDA Margin
59.96%59.96%39.71%59.78%22.96%-27.72%
Upgrade
D&A For EBITDA
13.2713.2711.8611.6610.3798.13
Upgrade
EBIT
220.88220.88231.57377.84163.53-585.33
Upgrade
EBIT Margin
56.56%56.56%37.77%57.99%21.59%-33.31%
Upgrade
Effective Tax Rate
63.63%63.63%46.77%31.75%39.39%-
Upgrade
Advertising Expenses
2.872.871.433.1-1.4518.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.