Sameer Africa PLC (NASE:SMER)
Kenya
· Delayed Price · Currency is KES 3.430
+0.110 (3.31%)
At close: Apr 17, 2025
Sameer Africa Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 389.48 | 390.5 | 613.07 | 651.61 | 757.49 | Upgrade
|
| Revenue Growth (YoY) | -0.26% | -36.30% | -5.92% | -13.98% | -56.90% | Upgrade
|
| Cost of Revenue | 15.96 | 34.48 | 242.97 | 160.52 | 513.8 | Upgrade
|
| Gross Profit | 373.52 | 356.02 | 370.09 | 491.09 | 243.69 | Upgrade
|
| Selling, General & Admin | 90.05 | 80.75 | 109.56 | 92.21 | 97.65 | Upgrade
|
| Other Operating Expenses | 85.4 | 54.38 | 28.96 | 21.04 | -17.49 | Upgrade
|
| Operating Expenses | 175.45 | 135.13 | 138.52 | 113.25 | 80.16 | Upgrade
|
| Operating Income | 198.08 | 220.88 | 231.57 | 377.84 | 163.53 | Upgrade
|
| Interest Expense | -21.32 | -38.16 | -38.6 | -56.84 | -69.93 | Upgrade
|
| Interest & Investment Income | 6.47 | 9.03 | 2.44 | 5.15 | - | Upgrade
|
| Earnings From Equity Investments | 41.15 | 37.25 | 12.28 | 8.45 | 16.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 83.61 | -111.67 | -34.76 | -16.09 | -38.37 | Upgrade
|
| EBT Excluding Unusual Items | 307.98 | 117.34 | 172.92 | 318.52 | 71.74 | Upgrade
|
| Pretax Income | 307.98 | 127.39 | 188.36 | 318.52 | 71.74 | Upgrade
|
| Income Tax Expense | 48.08 | 81.06 | 88.1 | 101.13 | 28.26 | Upgrade
|
| Net Income | 259.9 | 46.34 | 100.26 | 217.39 | 43.48 | Upgrade
|
| Net Income to Common | 259.9 | 46.34 | 100.26 | 217.39 | 43.48 | Upgrade
|
| Net Income Growth | 460.91% | -53.79% | -53.88% | 400.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 278 | 278 | 278 | 278 | 278 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 278 | 278 | 278 | 278 | Upgrade
|
| EPS (Basic) | 0.93 | 0.17 | 0.36 | 0.78 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.93 | 0.17 | 0.36 | 0.78 | 0.16 | Upgrade
|
| EPS Growth | 460.91% | -53.79% | -53.88% | 400.00% | - | Upgrade
|
| Free Cash Flow | 573.95 | 147.5 | 221.73 | 279.96 | 200.13 | Upgrade
|
| Free Cash Flow Per Share | 2.06 | 0.53 | 0.80 | 1.01 | 0.72 | Upgrade
|
| Gross Margin | 95.90% | 91.17% | 60.37% | 75.37% | 32.17% | Upgrade
|
| Operating Margin | 50.86% | 56.56% | 37.77% | 57.99% | 21.59% | Upgrade
|
| Profit Margin | 66.73% | 11.87% | 16.36% | 33.36% | 5.74% | Upgrade
|
| Free Cash Flow Margin | 147.36% | 37.77% | 36.17% | 42.96% | 26.42% | Upgrade
|
| EBITDA | 213.99 | 234.15 | 243.43 | 389.5 | 173.9 | Upgrade
|
| EBITDA Margin | 54.94% | 59.96% | 39.71% | 59.78% | 22.96% | Upgrade
|
| D&A For EBITDA | 15.91 | 13.27 | 11.86 | 11.66 | 10.37 | Upgrade
|
| EBIT | 198.08 | 220.88 | 231.57 | 377.84 | 163.53 | Upgrade
|
| EBIT Margin | 50.86% | 56.56% | 37.77% | 57.99% | 21.59% | Upgrade
|
| Effective Tax Rate | 15.61% | 63.63% | 46.77% | 31.75% | 39.39% | Upgrade
|
| Advertising Expenses | - | - | 0.02 | 3.1 | -1.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.