Sameer Africa PLC (NASE: SMER)
Kenya
· Delayed Price · Currency is KES 2.580
0.00 (0.00%)
At close: Nov 20, 2024
Sameer Africa Income Statement
Financials in millions KES. Fiscal year is January - December.
Millions KES. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 390.5 | 390.5 | 613.07 | 651.61 | 757.49 | 1,757 | Upgrade
|
| Revenue Growth (YoY) | -36.30% | -36.30% | -5.91% | -13.98% | -56.90% | -15.02% | Upgrade
|
| Cost of Revenue | 34.48 | 34.48 | 242.97 | 160.52 | 513.8 | 1,487 | Upgrade
|
| Gross Profit | 356.02 | 356.02 | 370.09 | 491.09 | 243.69 | 270.35 | Upgrade
|
| Selling, General & Admin | 80.75 | 80.75 | 109.56 | 92.21 | 97.65 | 602.07 | Upgrade
|
| Other Operating Expenses | 54.38 | 54.38 | 28.96 | 21.04 | -17.49 | 253.61 | Upgrade
|
| Operating Expenses | 135.13 | 135.13 | 138.52 | 113.25 | 80.16 | 855.68 | Upgrade
|
| Operating Income | 220.88 | 220.88 | 231.57 | 377.84 | 163.53 | -585.33 | Upgrade
|
| Interest Expense | -38.16 | -38.16 | -38.6 | -56.84 | -69.93 | -73.36 | Upgrade
|
| Interest & Investment Income | 9.03 | 9.03 | 2.44 | 5.15 | - | - | Upgrade
|
| Earnings From Equity Investments | 37.25 | 37.25 | 12.28 | 8.45 | 16.5 | 15.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -111.67 | -111.67 | -34.76 | -16.09 | -38.37 | -12.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 117.34 | 117.34 | 172.92 | 318.52 | 71.74 | -655.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -10.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 5.3 | Upgrade
|
| Pretax Income | 127.39 | 127.39 | 188.36 | 318.52 | 71.74 | -660.52 | Upgrade
|
| Income Tax Expense | 81.06 | 81.06 | 88.1 | 101.13 | 28.26 | 401.42 | Upgrade
|
| Net Income | 46.34 | 46.34 | 100.26 | 217.39 | 43.48 | -1,062 | Upgrade
|
| Net Income to Common | 46.34 | 46.34 | 100.26 | 217.39 | 43.48 | -1,062 | Upgrade
|
| Net Income Growth | -53.79% | -53.79% | -53.88% | 400.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 278 | 278 | 278 | 278 | 278 | 278 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 278 | 278 | 278 | 278 | 278 | Upgrade
|
| EPS (Basic) | 0.17 | 0.17 | 0.36 | 0.78 | 0.16 | -3.82 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.17 | 0.36 | 0.78 | 0.16 | -3.82 | Upgrade
|
| EPS Growth | -53.79% | -53.79% | -53.88% | 400.00% | - | - | Upgrade
|
| Free Cash Flow | 147.5 | 147.5 | 221.73 | 279.96 | 200.13 | 120.93 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.53 | 0.80 | 1.01 | 0.72 | 0.43 | Upgrade
|
| Gross Margin | 91.17% | 91.17% | 60.37% | 75.37% | 32.17% | 15.38% | Upgrade
|
| Operating Margin | 56.56% | 56.56% | 37.77% | 57.99% | 21.59% | -33.31% | Upgrade
|
| Profit Margin | 11.87% | 11.87% | 16.35% | 33.36% | 5.74% | -60.43% | Upgrade
|
| Free Cash Flow Margin | 37.77% | 37.77% | 36.17% | 42.96% | 26.42% | 6.88% | Upgrade
|
| EBITDA | 234.15 | 234.15 | 243.43 | 389.5 | 173.9 | -487.2 | Upgrade
|
| EBITDA Margin | 59.96% | 59.96% | 39.71% | 59.78% | 22.96% | -27.72% | Upgrade
|
| D&A For EBITDA | 13.27 | 13.27 | 11.86 | 11.66 | 10.37 | 98.13 | Upgrade
|
| EBIT | 220.88 | 220.88 | 231.57 | 377.84 | 163.53 | -585.33 | Upgrade
|
| EBIT Margin | 56.56% | 56.56% | 37.77% | 57.99% | 21.59% | -33.31% | Upgrade
|
| Effective Tax Rate | 63.63% | 63.63% | 46.77% | 31.75% | 39.39% | - | Upgrade
|
| Advertising Expenses | 2.87 | 2.87 | 1.43 | 3.1 | -1.45 | 18.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.