TPS Eastern Africa Plc (NASE:TPSE)
Kenya flag Kenya · Delayed Price · Currency is KES
15.00
-0.35 (-2.28%)
At close: Sep 30, 2025

TPS Eastern Africa Income Statement

Millions KES. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
9,71010,1869,6856,9443,2882,034
Upgrade
Other Revenue
382.44259.822.19154.7795.4426.66
Upgrade
10,09210,4469,6877,0993,3832,061
Upgrade
Revenue Growth (YoY)
-4.44%7.83%36.45%109.83%64.17%-70.99%
Upgrade
Cost of Revenue
4,9735,0414,6363,1932,0711,812
Upgrade
Gross Profit
5,1205,4045,0513,9061,312248.42
Upgrade
Selling, General & Admin
866.8866.8682.11622.9288.79272.03
Upgrade
Other Operating Expenses
2,0492,1272,1271,364738.8447.79
Upgrade
Operating Expenses
3,5823,6283,4052,6011,6591,260
Upgrade
Operating Income
1,5381,7771,6451,305-346.43-1,011
Upgrade
Interest Expense
-449.64-493.93-550.98-287.54-296.8-284.66
Upgrade
Interest & Investment Income
63.0247.740.4713.034.3511.5
Upgrade
Earnings From Equity Investments
-15.419.6722.9633.51-41.23-95
Upgrade
Currency Exchange Gain (Loss)
-125.51654.53-468.71-223.62-4.88-238.08
Upgrade
Other Non Operating Income (Expenses)
----162.52-27.86-41.27
Upgrade
EBT Excluding Unusual Items
1,0102,005688.99677.89-712.86-1,659
Upgrade
Asset Writedown
-9.33-----
Upgrade
Pretax Income
1,0012,005688.99677.89-712.86-1,659
Upgrade
Income Tax Expense
395.76687.26231.45298.19-73.71-448.9
Upgrade
Earnings From Continuing Operations
605.371,317457.54379.7-639.15-1,210
Upgrade
Minority Interest in Earnings
2.62-35.45-54.28-42.1114.2759.52
Upgrade
Net Income
607.991,282403.26337.59-624.88-1,150
Upgrade
Net Income to Common
607.991,282403.26337.59-624.88-1,150
Upgrade
Net Income Growth
-56.71%217.87%19.45%---
Upgrade
Shares Outstanding (Basic)
275283283232182182
Upgrade
Shares Outstanding (Diluted)
275283283232182182
Upgrade
Shares Change (YoY)
-2.71%-21.62%27.58%--
Upgrade
EPS (Basic)
2.214.541.431.45-3.43-6.32
Upgrade
EPS (Diluted)
2.214.541.431.45-3.43-6.32
Upgrade
EPS Growth
-55.50%217.87%-1.78%---
Upgrade
Free Cash Flow
735.6983.941,6551,06366.39-603.96
Upgrade
Free Cash Flow Per Share
2.673.485.854.580.36-3.31
Upgrade
Dividend Per Share
-0.350----
Upgrade
Gross Margin
50.73%51.74%52.14%55.03%38.79%12.05%
Upgrade
Operating Margin
15.24%17.01%16.98%18.38%-10.24%-49.08%
Upgrade
Profit Margin
6.02%12.27%4.16%4.75%-18.47%-55.83%
Upgrade
Free Cash Flow Margin
7.29%9.42%17.08%14.98%1.96%-29.31%
Upgrade
EBITDA
2,1362,3592,1641,879240.18-515.32
Upgrade
EBITDA Margin
21.16%22.59%22.34%26.47%7.10%-25.01%
Upgrade
D&A For EBITDA
597.79582.85518.78574.16586.61496.06
Upgrade
EBIT
1,5381,7771,6451,305-346.43-1,011
Upgrade
EBIT Margin
15.24%17.01%16.98%18.38%-10.24%-49.08%
Upgrade
Effective Tax Rate
39.53%34.28%33.59%43.99%--
Upgrade
Advertising Expenses
-516.27418.29430.64185.76192.06
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.