Abaxx Technologies Inc. (NEO:ABXX)

VMware Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.81	0.22	-	-	-	-
Cost of Revenue	9.49	7.28	3.43	2.11	1.05	1.33
Gross Profit	-8.68	-7.07	-3.43	-2.11	-1.05	-1.33
Selling, General & Admin	9.67	6.92	4.86	4.64	2.38	1.15
Research & Development	11.48	11.34	8.35	4.85	2.68	7.05
Operating Expenses	30.33	24.01	16.51	12.08	6.47	8.84
Operating Income	-39.01	-31.08	-19.93	-14.19	-7.52	-10.16
Interest Expense	-	-	-	-	-2.32	-0.06
Interest & Investment Income	0.06	0	0	0.43	0.03	-
Earnings From Equity Investments	-3.6	20.23	-2.17	-0.38	-0.01	-0.22
Currency Exchange Gain (Loss)	-0.09	-0.19	0.03	0.45	0.44	-0.06
Other Non Operating Income (Expenses)	0	0.3	3.97	0.33	0.98	-0.31
EBT Excluding Unusual Items	-42.64	-10.73	-18.11	-13.37	-8.4	-10.82
Gain (Loss) on Sale of Investments	-0.7	-0.21	-0.15	0.61	-1.66	0.14
Other Unusual Items	-0.6	-0.55	-0.03	-0.15	-0.49	-0.03
Pretax Income	-43.94	-11.49	-18.29	-12.91	-10.55	-10.71
Earnings From Continuing Operations	-43.94	-11.49	-18.29	-12.91	-10.55	-10.71
Minority Interest in Earnings	1.94	1.86	1.26	0.98	1.17	2.3
Net Income	-42	-9.63	-17.03	-11.93	-9.38	-8.41
Net Income to Common	-42	-9.63	-17.03	-11.93	-9.38	-8.41
Shares Outstanding (Basic)	31	25	25	23	13	12
Shares Outstanding (Diluted)	31	25	25	23	13	12
Shares Change (YoY)	26.94%	3.99%	7.27%	73.06%	11.81%	39.89%
EPS (Basic)	-1.34	-0.38	-0.69	-0.52	-0.71	-0.71
EPS (Diluted)	-1.35	-0.38	-0.69	-0.52	-0.72	-0.72
Operating Margin	-4803.35%	-14419.59%	-	-	-	-
Profit Margin	-5171.31%	-4468.95%	-	-	-	-
EBIT	-39.01	-31.08	-19.93	-14.19	-7.52	-10.16

Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.