Adobe Inc. (NEO: ADBE)
Canada
· Delayed Price · Currency is CAD 21.48
+0.18 (0.85%)
Jul 25, 2024, 3:50 PM EDT
Adobe Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 1, 2023 | Dec 2, 2022 | Dec 3, 2021 | Nov 27, 2020 | Nov 29, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Revenue | 20,429 | 19,409 | 17,606 | 15,785 | 12,868 | 11,171 | Upgrade
|
| Revenue Growth (YoY) | 10.85% | 10.24% | 11.54% | 22.67% | 15.19% | 23.71% | Upgrade
|
| Cost of Revenue | 2,402 | 2,354 | 2,165 | 1,865 | 1,722 | 1,673 | Upgrade
|
| Gross Profit | 18,027 | 17,055 | 15,441 | 13,920 | 11,146 | 9,498 | Upgrade
|
| Selling, General & Admin | 6,934 | 6,764 | 6,187 | 5,406 | 4,559 | 4,125 | Upgrade
|
| Research & Development | 3,693 | 3,473 | 2,987 | 2,540 | 2,188 | 1,930 | Upgrade
|
| Depreciation & Amortization | 168 | 168 | 169 | 172 | 162 | 175 | Upgrade
|
| Operating Expenses | 10,795 | 10,405 | 9,343 | 8,118 | 6,909 | 6,230 | Upgrade
|
| Operating Income | 7,232 | 6,650 | 6,098 | 5,802 | 4,237 | 3,268 | Upgrade
|
| Interest Expense | -123 | -113 | -112 | -113 | -116 | -157 | Upgrade
|
| Interest & Investment Income | 269 | 269 | 61 | 17 | 43 | 68 | Upgrade
|
| Currency Exchange Gain (Loss) | -17 | -17 | -21 | -17 | -2 | -26 | Upgrade
|
| Other Non Operating Income (Expenses) | 63 | 1 | 1 | - | 1 | - | Upgrade
|
| EBT Excluding Unusual Items | 7,424 | 6,790 | 6,027 | 5,689 | 4,163 | 3,153 | Upgrade
|
| Merger & Restructuring Charges | -1,000 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 25 | 9 | -19 | 16 | 13 | 52 | Upgrade
|
| Pretax Income | 6,449 | 6,799 | 6,008 | 5,705 | 4,176 | 3,205 | Upgrade
|
| Income Tax Expense | 1,370 | 1,371 | 1,252 | 883 | -1,084 | 254 | Upgrade
|
| Net Income | 5,079 | 5,428 | 4,756 | 4,822 | 5,260 | 2,951 | Upgrade
|
| Net Income to Common | 5,079 | 5,428 | 4,756 | 4,822 | 5,260 | 2,951 | Upgrade
|
| Net Income Growth | 4.64% | 14.13% | -1.37% | -8.33% | 78.24% | 13.89% | Upgrade
|
| Shares Outstanding (Basic) | 453 | 457 | 470 | 477 | 481 | 486 | Upgrade
|
| Shares Outstanding (Diluted) | 457 | 459 | 471 | 481 | 486 | 492 | Upgrade
|
| Shares Change (YoY) | -1.47% | -2.51% | -2.10% | -0.93% | -1.24% | -1.25% | Upgrade
|
| EPS (Basic) | 11.20 | 11.87 | 10.13 | 10.10 | 10.94 | 6.07 | Upgrade
|
| EPS (Diluted) | 11.12 | 11.82 | 10.10 | 10.02 | 10.83 | 6.00 | Upgrade
|
| EPS Growth | 6.06% | 17.03% | 0.80% | -7.48% | 80.50% | 15.38% | Upgrade
|
| Free Cash Flow | 6,368 | 6,942 | 7,396 | 6,882 | 5,308 | 4,027 | Upgrade
|
| Free Cash Flow Per Share | 13.95 | 15.12 | 15.71 | 14.31 | 10.93 | 8.19 | Upgrade
|
| Gross Margin | 88.24% | 87.87% | 87.70% | 88.18% | 86.62% | 85.02% | Upgrade
|
| Operating Margin | 35.40% | 34.26% | 34.64% | 36.76% | 32.93% | 29.25% | Upgrade
|
| Profit Margin | 24.86% | 27.97% | 27.01% | 30.55% | 40.88% | 26.42% | Upgrade
|
| Free Cash Flow Margin | 31.17% | 35.77% | 42.01% | 43.60% | 41.25% | 36.05% | Upgrade
|
| EBITDA | 7,844 | 7,268 | 6,716 | 6,378 | 4,808 | 4,025 | Upgrade
|
| EBITDA Margin | 38.40% | 37.45% | 38.15% | 40.41% | 37.36% | 36.03% | Upgrade
|
| D&A For EBITDA | 612 | 618 | 618 | 576 | 571 | 757 | Upgrade
|
| EBIT | 7,232 | 6,650 | 6,098 | 5,802 | 4,237 | 3,268 | Upgrade
|
| EBIT Margin | 35.40% | 34.26% | 34.64% | 36.76% | 32.93% | 29.25% | Upgrade
|
| Effective Tax Rate | 21.24% | 20.16% | 20.84% | 15.48% | - | 7.93% | Upgrade
|
| Revenue as Reported | 20,429 | 19,409 | 17,606 | 15,785 | 12,868 | 11,171 | Upgrade
|
| Advertising Expenses | - | 970 | 1,040 | 865 | 592 | 221 | Upgrade
|
Source: S&P Capital IQ. Standard template.