BlackRock, Inc. (NEO: BLK)
Canada
· Delayed Price · Currency is CAD 26.94
+0.13 (0.48%)
Jan 21, 2025, 9:34 AM EST
BlackRock Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 19,792 | 19,792 | 17,859 | 17,873 | 19,374 | 16,205 | Upgrade
|
| Other Revenue | 615 | 615 | - | - | - | - | Upgrade
|
| Revenue | 20,407 | 20,407 | 17,859 | 17,873 | 19,374 | 16,205 | Upgrade
|
| Revenue Growth (YoY) | 14.27% | 14.27% | -0.08% | -7.75% | 19.56% | 11.46% | Upgrade
|
| Cost of Revenue | 10,321 | 10,321 | 9,161 | 9,086 | 9,556 | 7,939 | Upgrade
|
| Gross Profit | 10,086 | 10,086 | 8,698 | 8,787 | 9,818 | 8,266 | Upgrade
|
| Selling, General & Admin | 2,167 | 2,167 | 2,208 | 2,157 | 2,187 | 2,442 | Upgrade
|
| Operating Expenses | 2,408 | 2,408 | 2,359 | 2,308 | 2,334 | 2,548 | Upgrade
|
| Operating Income | 7,678 | 7,678 | 6,339 | 6,479 | 7,484 | 5,718 | Upgrade
|
| Interest Expense | -538 | -538 | -292 | -212 | -205 | -205 | Upgrade
|
| Interest & Investment Income | 767 | 767 | 473 | 152 | 87 | 62 | Upgrade
|
| EBT Excluding Unusual Items | 7,907 | 7,907 | 6,520 | 6,419 | 7,366 | 5,575 | Upgrade
|
| Merger & Restructuring Charges | -90 | -90 | -61 | -91 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 492 | 492 | 699 | -35 | 841 | 972 | Upgrade
|
| Asset Writedown | -50 | -50 | - | - | - | - | Upgrade
|
| Other Unusual Items | 36 | 36 | -3 | -3 | -34 | -23 | Upgrade
|
| Pretax Income | 8,295 | 8,295 | 7,155 | 6,290 | 8,173 | 6,524 | Upgrade
|
| Income Tax Expense | 1,783 | 1,783 | 1,479 | 1,296 | 1,968 | 1,238 | Upgrade
|
| Earnings From Continuing Operations | 6,512 | 6,512 | 5,676 | 4,994 | 6,205 | 5,286 | Upgrade
|
| Minority Interest in Earnings | -143 | -143 | -174 | 184 | -304 | -354 | Upgrade
|
| Net Income | 6,369 | 6,369 | 5,502 | 5,178 | 5,901 | 4,932 | Upgrade
|
| Net Income to Common | 6,369 | 6,369 | 5,502 | 5,178 | 5,901 | 4,932 | Upgrade
|
| Net Income Growth | 15.76% | 15.76% | 6.26% | -12.25% | 19.65% | 10.19% | Upgrade
|
| Shares Outstanding (Basic) | 150 | 150 | 149 | 151 | 152 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 152 | 151 | 152 | 154 | 155 | Upgrade
|
| Shares Change (YoY) | 0.59% | 0.59% | -1.14% | -1.27% | -0.28% | -1.66% | Upgrade
|
| EPS (Basic) | 42.46 | 42.46 | 36.85 | 34.31 | 38.76 | 32.13 | Upgrade
|
| EPS (Diluted) | 42.01 | 42.01 | 36.51 | 33.97 | 38.22 | 31.85 | Upgrade
|
| EPS Growth | 15.06% | 15.06% | 7.48% | -11.12% | 20.00% | 12.03% | Upgrade
|
| Free Cash Flow | - | - | 3,821 | 4,423 | 4,603 | 3,549 | Upgrade
|
| Free Cash Flow Per Share | - | - | 25.35 | 29.01 | 29.81 | 22.92 | Upgrade
|
| Dividend Per Share | 20.400 | 20.400 | 20.000 | 19.520 | 16.520 | 14.520 | Upgrade
|
| Dividend Growth | 2.00% | 2.00% | 2.46% | 18.16% | 13.77% | 10.00% | Upgrade
|
| Gross Margin | 49.42% | 49.42% | 48.70% | 49.16% | 50.68% | 51.01% | Upgrade
|
| Operating Margin | 37.62% | 37.62% | 35.49% | 36.25% | 38.63% | 35.29% | Upgrade
|
| Profit Margin | 31.21% | 31.21% | 30.81% | 28.97% | 30.46% | 30.44% | Upgrade
|
| Free Cash Flow Margin | - | - | 21.40% | 24.75% | 23.76% | 21.90% | Upgrade
|
| EBITDA | 8,117 | 8,117 | 6,766 | 6,897 | 7,899 | 6,076 | Upgrade
|
| EBITDA Margin | 39.77% | 39.77% | 37.89% | 38.59% | 40.77% | 37.49% | Upgrade
|
| D&A For EBITDA | 438.67 | 438.67 | 427 | 418 | 415 | 358 | Upgrade
|
| EBIT | 7,678 | 7,678 | 6,339 | 6,479 | 7,484 | 5,718 | Upgrade
|
| EBIT Margin | 37.62% | 37.62% | 35.49% | 36.25% | 38.63% | 35.29% | Upgrade
|
| Effective Tax Rate | 21.49% | 21.49% | 20.67% | 20.60% | 24.08% | 18.98% | Upgrade
|
| Revenue as Reported | 20,407 | 20,407 | 17,859 | 17,873 | 19,374 | 16,205 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.