BlackRock, Inc. (NEO: BLK)
Canada
· Delayed Price · Currency is CAD 27.41
+0.44 (1.63%)
Dec 20, 2024, 3:53 PM EST
BlackRock Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 19,361 | 17,859 | 17,873 | 19,374 | 16,205 | 14,539 | Upgrade
|
| Revenue | 19,361 | 17,859 | 17,873 | 19,374 | 16,205 | 14,539 | Upgrade
|
| Revenue Growth (YoY) | 10.22% | -0.08% | -7.75% | 19.56% | 11.46% | 2.40% | Upgrade
|
| Cost of Revenue | 9,682 | 9,161 | 9,086 | 9,556 | 7,939 | 7,133 | Upgrade
|
| Gross Profit | 9,679 | 8,698 | 8,787 | 9,818 | 8,266 | 7,406 | Upgrade
|
| Selling, General & Admin | 2,291 | 2,208 | 2,157 | 2,187 | 2,442 | 1,705 | Upgrade
|
| Operating Expenses | 2,445 | 2,359 | 2,308 | 2,334 | 2,548 | 1,802 | Upgrade
|
| Operating Income | 7,234 | 6,339 | 6,479 | 7,484 | 5,718 | 5,604 | Upgrade
|
| Interest Expense | -454 | -292 | -212 | -205 | -205 | -203 | Upgrade
|
| Interest & Investment Income | 714 | 473 | 152 | 87 | 62 | 97 | Upgrade
|
| EBT Excluding Unusual Items | 7,494 | 6,520 | 6,419 | 7,366 | 5,575 | 5,498 | Upgrade
|
| Merger & Restructuring Charges | -106 | -61 | -91 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 775 | 699 | -35 | 841 | 972 | 342 | Upgrade
|
| Other Unusual Items | 6 | -3 | -3 | -34 | -23 | -53 | Upgrade
|
| Pretax Income | 8,119 | 7,155 | 6,290 | 8,173 | 6,524 | 5,787 | Upgrade
|
| Income Tax Expense | 1,779 | 1,479 | 1,296 | 1,968 | 1,238 | 1,261 | Upgrade
|
| Earnings From Continuing Operations | 6,340 | 5,676 | 4,994 | 6,205 | 5,286 | 4,526 | Upgrade
|
| Minority Interest in Earnings | -266 | -174 | 184 | -304 | -354 | -50 | Upgrade
|
| Net Income | 6,074 | 5,502 | 5,178 | 5,901 | 4,932 | 4,476 | Upgrade
|
| Net Income to Common | 6,074 | 5,502 | 5,178 | 5,901 | 4,932 | 4,476 | Upgrade
|
| Net Income Growth | 12.77% | 6.26% | -12.25% | 19.65% | 10.19% | 3.97% | Upgrade
|
| Shares Outstanding (Basic) | 148 | 149 | 151 | 152 | 153 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 151 | 152 | 154 | 155 | 157 | Upgrade
|
| Shares Change (YoY) | -0.79% | -1.14% | -1.27% | -0.28% | -1.66% | -2.77% | Upgrade
|
| EPS (Basic) | 40.91 | 36.85 | 34.31 | 38.76 | 32.13 | 28.69 | Upgrade
|
| EPS (Diluted) | 40.52 | 36.51 | 33.97 | 38.22 | 31.85 | 28.43 | Upgrade
|
| EPS Growth | 13.64% | 7.48% | -11.12% | 20.00% | 12.03% | 6.96% | Upgrade
|
| Free Cash Flow | 4,047 | 3,821 | 4,423 | 4,603 | 3,549 | 2,630 | Upgrade
|
| Free Cash Flow Per Share | 27.00 | 25.35 | 29.01 | 29.81 | 22.92 | 16.70 | Upgrade
|
| Dividend Per Share | 20.300 | 20.000 | 19.520 | 16.520 | 14.520 | 13.200 | Upgrade
|
| Dividend Growth | 2.11% | 2.46% | 18.16% | 13.77% | 10.00% | 9.82% | Upgrade
|
| Gross Margin | 49.99% | 48.70% | 49.16% | 50.68% | 51.01% | 50.94% | Upgrade
|
| Operating Margin | 37.36% | 35.49% | 36.25% | 38.63% | 35.29% | 38.54% | Upgrade
|
| Profit Margin | 31.37% | 30.81% | 28.97% | 30.46% | 30.44% | 30.79% | Upgrade
|
| Free Cash Flow Margin | 20.90% | 21.40% | 24.75% | 23.76% | 21.90% | 18.09% | Upgrade
|
| EBITDA | 7,674 | 6,766 | 6,897 | 7,899 | 6,076 | 5,900 | Upgrade
|
| EBITDA Margin | 39.64% | 37.89% | 38.59% | 40.77% | 37.49% | 40.58% | Upgrade
|
| D&A For EBITDA | 440 | 427 | 418 | 415 | 358 | 296 | Upgrade
|
| EBIT | 7,234 | 6,339 | 6,479 | 7,484 | 5,718 | 5,604 | Upgrade
|
| EBIT Margin | 37.36% | 35.49% | 36.25% | 38.63% | 35.29% | 38.54% | Upgrade
|
| Effective Tax Rate | 21.91% | 20.67% | 20.60% | 24.08% | 18.98% | 21.79% | Upgrade
|
| Revenue as Reported | 19,361 | 17,859 | 17,873 | 19,374 | 16,205 | 14,539 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.