Blackstone Inc. (NEO:BX)

Blackstone Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	171,887	190,503	131,018	74,464	117,509	57,860
Market Cap Growth	9.33%	45.40%	75.95%	-36.63%	103.09%	18.03%
PE Ratio	44.01	47.69	71.33	31.48	15.85	43.44
PS Ratio	9.33	10.46	12.91	6.86	4.19	7.34
PB Ratio	5.98	6.79	5.49	2.80	4.28	3.11
P/FCF Ratio	38.42	38.71	25.89	9.02	23.68	24.89
P/OCF Ratio	37.28	38.03	24.45	8.68	23.30	23.46
Debt / Equity Ratio	0.67	0.69	0.72	0.69	0.41	0.45
Debt / FCF Ratio	4.31	3.91	3.38	2.23	2.26	3.59
Asset Turnover	0.31	0.30	0.19	0.19	0.66	0.21
Quick Ratio	0.87	0.86	1.07	1.19	0.85	1.46
Current Ratio	0.92	0.90	1.14	1.25	0.87	1.50
Return on Equity (ROE)	28.82%	28.95%	12.95%	14.44%	68.19%	15.23%
Return on Assets (ROA)	13.33%	12.98%	5.90%	7.14%	36.69%	7.69%
Earnings Yield	2.27%	2.10%	1.40%	3.18%	6.31%	2.30%
FCF Yield	2.60%	2.58%	3.86%	11.09%	4.22%	4.02%
Payout Ratio	108.55%	94.69%	178.18%	208.70%	43.46%	126.20%
Buyback Yield / Dilution	-1.51%	-1.49%	-1.95%	-2.89%	-2.30%	-4.11%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.