Costco Wholesale Corporation (NEO: COST)
Canada flag Canada · Delayed Price · Currency is CAD
44.29
+1.26 (2.93%)
Nov 21, 2024, 3:58 PM EST

Costco Wholesale Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Aug '22 Aug '21 Aug '20 2019 - 2015
Net Income
7,3677,3676,2925,8445,0074,002
Upgrade
Depreciation & Amortization
2,2372,2372,0771,9001,7811,645
Upgrade
Asset Writedown & Restructuring Costs
-9-949539144-
Upgrade
Stock-Based Compensation
818818774724665619
Upgrade
Other Operating Activities
315315412448358397
Upgrade
Change in Inventory
-2,068-2,0681,228-4,003-1,892-791
Upgrade
Change in Accounts Payable
1,9381,938-3821,8911,8382,261
Upgrade
Change in Other Net Operating Assets
7417411725491,057728
Upgrade
Operating Cash Flow
11,33911,33911,0687,3928,9588,861
Upgrade
Operating Cash Flow Growth
2.45%2.45%49.73%-17.48%1.09%39.41%
Upgrade
Capital Expenditures
-4,710-4,710-4,323-3,891-3,588-2,810
Upgrade
Cash Acquisitions
------1,163
Upgrade
Investment in Securities
320320-6852411552
Upgrade
Other Investing Activities
-19-1936-48-6230
Upgrade
Investing Cash Flow
-4,409-4,409-4,972-3,915-3,535-3,891
Upgrade
Short-Term Debt Issued
9289289175341-
Upgrade
Long-Term Debt Issued
498498---3,992
Upgrade
Total Debt Issued
1,4261,42691753413,992
Upgrade
Short-Term Debt Repaid
-920-920-935-6--
Upgrade
Long-Term Debt Repaid
-1,214-1,214-366-980-161-3,200
Upgrade
Total Debt Repaid
-2,134-2,134-1,301-986-161-3,200
Upgrade
Net Debt Issued (Repaid)
-708-708-384-933-120792
Upgrade
Repurchase of Common Stock
-1,015-1,015-979-802-808-526
Upgrade
Common Dividends Paid
-2,386-2,386-1,251-1,498-5,748-1,479
Upgrade
Other Financing Activities
----1,05018866
Upgrade
Financing Cash Flow
-10,764-10,764-2,614-4,283-6,488-1,147
Upgrade
Foreign Exchange Rate Adjustments
404015-2494670
Upgrade
Net Cash Flow
-3,794-3,7943,497-1,055-1,0193,893
Upgrade
Free Cash Flow
6,6296,6296,7453,5015,3706,051
Upgrade
Free Cash Flow Growth
-1.72%-1.72%92.66%-34.80%-11.25%80.20%
Upgrade
Free Cash Flow Margin
2.61%2.61%2.78%1.54%2.74%3.63%
Upgrade
Free Cash Flow Per Share
14.9014.9015.187.8712.0913.63
Upgrade
Cash Interest Paid
129129125145149124
Upgrade
Cash Income Tax Paid
2,3192,3192,2341,9401,5271,052
Upgrade
Levered Free Cash Flow
4,4684,4685,4582,3554,3424,977
Upgrade
Unlevered Free Cash Flow
4,5734,5735,5582,4534,4495,077
Upgrade
Change in Net Working Capital
-425-425-1,7141,224-1,346-2,226
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.