Cybin Inc. (NEO:CYBN)

Cybin Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	-	-	-	-	-	0.86
Cost of Revenue	-	-	-	-	-	1.18
Gross Profit	-	-	-	-	-	-0.31
Selling, General & Admin	49.2	45.37	32.59	21.34	28.22	15.87
Research & Development	67.35	54.91	32.36	25.49	17.59	3.3
Operating Expenses	156.48	143.15	78.84	51.52	63.84	30.72
Operating Income	-156.48	-143.15	-78.84	-51.52	-63.84	-31.04
Interest Expense	-3.98	-	-	-	-	-0.01
Interest & Investment Income	7.46	8.29	0.62	0.6	0.24	0.06
Currency Exchange Gain (Loss)	21.06	21.75	0.14	4.03	-0.31	-0.46
Other Non Operating Income (Expenses)	0.01	-0.03	-	-	-	-
EBT Excluding Unusual Items	-131.93	-113.14	-78.08	-46.89	-63.91	-31.45
Gain (Loss) on Sale of Investments	-	-	-	-0.26	-0.03	-0.06
Other Unusual Items	-	-	-	-0.34	-3.7	-0.71
Pretax Income	-131.93	-113.14	-78.08	-47.49	-67.63	-32.22
Net Income	-131.93	-113.14	-78.08	-47.49	-67.63	-32.22
Net Income to Common	-131.93	-113.14	-78.08	-47.49	-67.63	-32.22
Shares Outstanding (Basic)	21	20	8	5	4	3
Shares Outstanding (Diluted)	21	20	8	5	4	3
Shares Change (YoY)	74.38%	143.72%	70.01%	10.85%	67.27%	100.11%
EPS (Basic)	-6.34	-5.59	-9.41	-9.73	-15.36	-12.24
EPS (Diluted)	-6.34	-5.59	-9.41	-9.88	-15.36	-12.24
Free Cash Flow	-116.52	-103.27	-69.62	-47.57	-45.31	-19.16
Free Cash Flow Per Share	-5.60	-5.11	-8.39	-9.75	-10.29	-7.28
Gross Margin	-	-	-	-	-	-35.99%
Operating Margin	-	-	-	-	-	-3592.01%
Profit Margin	-	-	-	-	-	-3729.17%
Free Cash Flow Margin	-	-	-	-	-	-2217.82%
EBITDA	-156.36	-142.94	-78.58	-51.29	-63.67	-30.99
D&A For EBITDA	0.12	0.21	0.26	0.23	0.17	0.05
EBIT	-156.48	-143.15	-78.84	-51.52	-63.84	-31.04

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.