The Walt Disney Company (NEO: DIS)
Canada flag Canada · Delayed Price · Currency is CAD
11.16
-0.03 (-0.27%)
Nov 1, 2024, 3:54 PM EDT

The Walt Disney Company Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Sep '23 Oct '22 Oct '21 Oct '20 Sep '19 2018 - 2014
Revenue
90,02888,89882,72267,41865,38869,607
Upgrade
Revenue Growth (YoY)
2.53%7.47%22.70%3.10%-6.06%17.12%
Upgrade
Cost of Revenue
58,19659,20154,40145,13143,88042,061
Upgrade
Gross Profit
31,83229,69728,32122,28721,50827,546
Upgrade
Selling, General & Admin
15,08114,99616,32613,68412,38211,349
Upgrade
Operating Expenses
20,19520,36521,48918,79517,72715,516
Upgrade
Operating Income
11,6379,3326,8323,4923,78112,030
Upgrade
Interest Expense
-2,039-1,973-1,549-1,546-1,647-1,246
Upgrade
Interest & Investment Income
47842990307169368
Upgrade
Earnings From Equity Investments
695782816761651-103
Upgrade
Currency Exchange Gain (Loss)
-5-5----
Upgrade
Other Non Operating Income (Expenses)
-37-73-4---
Upgrade
EBT Excluding Unusual Items
10,7298,4926,1853,0142,95411,049
Upgrade
Merger & Restructuring Charges
-36-453-237-654-735-1,483
Upgrade
Impairment of Goodwill
-2,759-721---3,100-
Upgrade
Gain (Loss) on Sale of Investments
-14128-6632011,0384,794
Upgrade
Gain (Loss) on Sale of Assets
-28----28
Upgrade
Asset Writedown
-137-2,577---1,900-
Upgrade
Other Unusual Items
------511
Upgrade
Pretax Income
7,6284,7695,2852,561-1,74313,923
Upgrade
Income Tax Expense
1,7251,3791,732256993,026
Upgrade
Earnings From Continuing Operations
5,9033,3903,5532,536-2,44210,897
Upgrade
Earnings From Discontinued Operations
---48-29-32629
Upgrade
Net Income to Company
5,9033,3903,5052,507-2,47411,526
Upgrade
Minority Interest in Earnings
-1,127-1,036-360-512-390-472
Upgrade
Net Income
4,7762,3543,1451,995-2,86411,054
Upgrade
Net Income to Common
4,7762,3543,1451,995-2,86411,054
Upgrade
Net Income Growth
112.08%-25.15%57.64%---12.26%
Upgrade
Shares Outstanding (Basic)
1,8301,8281,8221,8161,8081,656
Upgrade
Shares Outstanding (Diluted)
1,8351,8301,8271,8281,8081,666
Upgrade
Shares Change (YoY)
0.33%0.16%-0.05%1.11%8.52%10.55%
Upgrade
EPS (Basic)
2.611.291.731.10-1.586.68
Upgrade
EPS (Diluted)
2.611.291.721.09-1.596.64
Upgrade
EPS Growth
112.20%-25.29%57.54%---20.60%
Upgrade
Free Cash Flow
7,9584,8971,0671,9893,5961,730
Upgrade
Free Cash Flow Per Share
4.342.680.581.091.991.04
Upgrade
Dividend Per Share
0.7500.300---1.760
Upgrade
Dividend Growth
-----2.33%
Upgrade
Gross Margin
35.36%33.41%34.24%33.06%32.89%39.57%
Upgrade
Operating Margin
12.93%10.50%8.26%5.18%5.78%17.28%
Upgrade
Profit Margin
5.31%2.65%3.80%2.96%-4.38%15.88%
Upgrade
Free Cash Flow Margin
8.84%5.51%1.29%2.95%5.50%2.49%
Upgrade
EBITDA
16,75114,70111,9958,6039,12616,197
Upgrade
EBITDA Margin
18.61%16.54%14.50%12.76%13.96%23.27%
Upgrade
D&A For EBITDA
5,1145,3695,1635,1115,3454,167
Upgrade
EBIT
11,6379,3326,8323,4923,78112,030
Upgrade
EBIT Margin
12.93%10.50%8.26%5.18%5.78%17.28%
Upgrade
Effective Tax Rate
22.61%28.92%32.77%0.98%-21.73%
Upgrade
Revenue as Reported
90,02888,89882,72267,41865,38869,607
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.