The INX Digital Company, Inc. (NEO: INXD)
Canada
· Delayed Price · Currency is CAD 0.0850
-0.0050 (-5.56%)
Jan 20, 2025, 9:30 AM EST
The INX Digital Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 6.97 | 6.32 | 4.5 | 2.54 | - | - | Upgrade
|
| Other Revenue | 5.13 | 11.62 | 8.54 | - | - | - | Upgrade
|
| Revenue | 12.1 | 17.94 | 13.03 | 2.54 | - | - | Upgrade
|
| Revenue Growth (YoY) | 31.22% | 37.64% | 412.22% | - | - | - | Upgrade
|
| Cost of Revenue | 1.92 | 0.98 | - | - | - | - | Upgrade
|
| Gross Profit | 10.18 | 16.96 | 13.03 | 2.54 | - | - | Upgrade
|
| Selling, General & Admin | 15.3 | 18.5 | 23.6 | 39.55 | 10.21 | 2.52 | Upgrade
|
| Research & Development | 2.51 | 3.32 | 5.31 | 3.85 | 1.58 | 0.47 | Upgrade
|
| Other Operating Expenses | 5.28 | 11.38 | 8.76 | - | - | - | Upgrade
|
| Operating Expenses | 23.09 | 33.2 | 37.67 | 43.4 | 11.79 | 2.99 | Upgrade
|
| Operating Income | -12.91 | -16.24 | -24.64 | -40.85 | -11.79 | -2.99 | Upgrade
|
| Interest Expense | - | -0.26 | -0.67 | -0.43 | -0.02 | - | Upgrade
|
| Interest & Investment Income | 2.29 | 1.72 | 0.79 | - | - | 0.07 | Upgrade
|
| Earnings From Equity Investments | -0.59 | -0.59 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 61.12 | 3.98 | 238.59 | -173.8 | -12.52 | -0.76 | Upgrade
|
| EBT Excluding Unusual Items | 49.9 | -11.39 | 214.07 | -215.08 | -24.33 | -3.69 | Upgrade
|
| Other Unusual Items | -1.62 | -1.62 | -5.88 | - | - | - | Upgrade
|
| Pretax Income | 48.28 | -13.01 | 208.2 | -215.08 | -24.33 | -3.69 | Upgrade
|
| Income Tax Expense | 0.23 | 0.21 | 0.12 | 0.16 | - | - | Upgrade
|
| Net Income | 47.93 | -13.21 | 208.08 | -215.24 | -24.33 | -3.69 | Upgrade
|
| Net Income to Common | 47.93 | -13.21 | 208.08 | -215.24 | -24.33 | -3.69 | Upgrade
|
| Shares Outstanding (Basic) | 235 | 219 | 205 | 15 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 219 | 213 | 15 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | 10.97% | 2.47% | 1317.27% | 23.84% | 6.64% | 290.88% | Upgrade
|
| EPS (Basic) | 0.20 | -0.06 | 1.02 | -14.30 | -2.00 | -0.32 | Upgrade
|
| EPS (Diluted) | 0.20 | -0.06 | 0.98 | -14.30 | -2.00 | -0.32 | Upgrade
|
| Free Cash Flow | -8.13 | -9.8 | -23.2 | -22.09 | -6.11 | -2.32 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.04 | -0.11 | -1.47 | -0.50 | -0.20 | Upgrade
|
| Gross Margin | 84.13% | 94.56% | 100.00% | 100.00% | - | - | Upgrade
|
| Operating Margin | -106.76% | -90.56% | -189.06% | -1605.82% | - | - | Upgrade
|
| Profit Margin | 396.24% | -73.67% | 1596.78% | -8460.50% | - | - | Upgrade
|
| Free Cash Flow Margin | -67.25% | -54.66% | -178.02% | -868.20% | - | - | Upgrade
|
| EBITDA | -12.78 | -15.98 | -24.33 | -40.68 | -11.79 | - | Upgrade
|
| EBITDA Margin | -105.70% | -89.08% | -186.69% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.13 | 0.27 | 0.31 | 0.17 | 0 | - | Upgrade
|
| EBIT | -12.91 | -16.24 | -24.64 | -40.85 | -11.79 | -2.99 | Upgrade
|
| EBIT Margin | -106.76% | -90.56% | -189.06% | - | - | - | Upgrade
|
| Effective Tax Rate | 0.47% | - | 0.06% | - | - | - | Upgrade
|
| Revenue as Reported | 4.9 | 5.58 | 4.27 | 2.54 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.