Lululemon Athletica Inc. (NEO: LULU)
Canada flag Canada · Delayed Price · Currency is CAD
14.24
+0.31 (2.23%)
Nov 21, 2024, 3:59 PM EST

Lululemon Athletica Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jul '24 Jan '24 Jan '23 Jan '22 Jan '21 Feb '20 2019 - 2015
Revenue
9,9899,6198,1116,2574,4023,979
Upgrade
Revenue Growth (YoY)
13.02%18.60%29.63%42.14%10.62%21.01%
Upgrade
Cost of Revenue
4,1424,0103,6182,6481,9381,756
Upgrade
Gross Profit
5,8475,6094,4923,6092,4642,223
Upgrade
Selling, General & Admin
3,5473,3972,7572,2251,6461,334
Upgrade
Operating Expenses
3,5483,4022,7662,2341,6511,334
Upgrade
Operating Income
2,2992,2071,7261,375812.73889.11
Upgrade
Other Non Operating Income (Expenses)
68.9543.064.160.51-0.648.28
Upgrade
EBT Excluding Unusual Items
2,3682,2501,7301,375812.09897.39
Upgrade
Merger & Restructuring Charges
-30.32-30.32--41.39-29.84-
Upgrade
Impairment of Goodwill
---362.49---
Upgrade
Gain (Loss) on Sale of Assets
--10.18---
Upgrade
Asset Writedown
-44.19-44.19-45.42---
Upgrade
Other Unusual Items
----37.1-
Upgrade
Pretax Income
2,2942,1761,3331,334819.35897.39
Upgrade
Income Tax Expense
661.3625.55477.77358.55230.44251.8
Upgrade
Net Income
1,6331,550854.8975.32588.91645.6
Upgrade
Net Income to Common
1,6331,550854.8975.32588.91645.6
Upgrade
Net Income Growth
62.07%81.35%-12.36%65.61%-8.78%33.44%
Upgrade
Shares Outstanding (Basic)
126127128130130130
Upgrade
Shares Outstanding (Diluted)
126127128130131131
Upgrade
Shares Change (YoY)
-1.17%-0.75%-1.75%-0.44%-0.06%-2.25%
Upgrade
EPS (Basic)
12.9712.236.707.524.524.95
Upgrade
EPS (Diluted)
12.9412.206.687.494.504.93
Upgrade
EPS Growth
63.93%82.63%-10.81%66.44%-8.72%36.57%
Upgrade
Free Cash Flow
1,6991,644327.81994.61574.11386.27
Upgrade
Free Cash Flow Per Share
13.4712.942.567.634.392.95
Upgrade
Gross Margin
58.54%58.31%55.39%57.68%55.98%55.87%
Upgrade
Operating Margin
23.02%22.95%21.28%21.97%18.46%22.34%
Upgrade
Profit Margin
16.34%16.12%10.54%15.59%13.38%16.22%
Upgrade
Free Cash Flow Margin
17.01%17.09%4.04%15.90%13.04%9.71%
Upgrade
EBITDA
2,7002,5872,0181,599998.211,051
Upgrade
EBITDA Margin
27.03%26.89%24.88%25.56%22.68%26.41%
Upgrade
D&A For EBITDA
400.59379.38291.79224.21185.48161.93
Upgrade
EBIT
2,2992,2071,7261,375812.73889.11
Upgrade
EBIT Margin
23.02%22.95%21.28%21.97%18.46%22.34%
Upgrade
Effective Tax Rate
28.83%28.75%35.85%26.88%28.12%28.06%
Upgrade
Advertising Expenses
-429.7328.6297.5216-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.